[JCY] YoY Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 63.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,271,236 1,672,672 2,155,778 1,552,384 13.51%
PBT 652,084 40,152 288,034 156,930 60.69%
Tax -996 -212 -1,344 -126 99.07%
NP 651,088 39,940 286,690 156,804 60.65%
-
NP to SH 651,088 39,940 286,690 156,804 60.65%
-
Tax Rate 0.15% 0.53% 0.47% 0.08% -
Total Cost 1,620,148 1,632,732 1,869,088 1,395,580 5.09%
-
Net Worth 1,199,932 877,864 936,343 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 204,487 - 159,908 - -
Div Payout % 31.41% - 55.78% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,199,932 877,864 936,343 0 -
NOSH 2,044,874 2,037,755 2,044,864 2,047,049 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 28.67% 2.39% 13.30% 10.10% -
ROE 54.26% 4.55% 30.62% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 111.07 82.08 105.42 75.84 13.54%
EPS 31.84 1.96 14.02 7.66 60.71%
DPS 10.00 0.00 7.82 0.00 -
NAPS 0.5868 0.4308 0.4579 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,045,187
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 105.75 77.88 100.38 72.28 13.51%
EPS 30.32 1.86 13.35 7.30 60.67%
DPS 9.52 0.00 7.45 0.00 -
NAPS 0.5587 0.4088 0.436 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 - -
Price 0.54 0.75 1.79 0.00 -
P/RPS 0.49 0.91 1.70 0.00 -
P/EPS 1.70 38.27 12.77 0.00 -
EY 58.96 2.61 7.83 0.00 -
DY 18.52 0.00 4.37 0.00 -
P/NAPS 0.92 1.74 3.91 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 17/05/12 18/05/11 20/05/10 - -
Price 0.54 0.65 1.63 0.00 -
P/RPS 0.49 0.79 1.55 0.00 -
P/EPS 1.70 33.16 11.63 0.00 -
EY 58.96 3.02 8.60 0.00 -
DY 18.52 0.00 4.80 0.00 -
P/NAPS 0.92 1.51 3.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment