[INGENIEU] QoQ Quarter Result on 28-Feb-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Revenue 24,859 14,234 24,688 0 32,361 0 43,021 -44.88%
PBT 18,831 -9,879 -7,009 0 -9,942 0 -6,809 -
Tax -22 0 0 0 0 0 0 -
NP 18,809 -9,879 -7,009 0 -9,942 0 -6,809 -
-
NP to SH 19,593 -9,908 -7,038 0 -9,313 0 -5,456 -
-
Tax Rate 0.12% - - - - - - -
Total Cost 6,050 24,113 31,697 0 42,303 0 49,830 -89.87%
-
Net Worth 44,522 30,855 39,995 0 19,754 0 27,348 69.79%
Dividend
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Net Worth 44,522 30,855 39,995 0 19,754 0 27,348 69.79%
NOSH 155,130 155,054 155,022 141,106 141,106 136,741 136,741 14.69%
Ratio Analysis
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
NP Margin 75.66% -69.40% -28.39% 0.00% -30.72% 0.00% -15.83% -
ROE 44.01% -32.11% -17.60% 0.00% -47.14% 0.00% -19.95% -
Per Share
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
RPS 16.02 9.18 15.93 0.00 22.93 0.00 31.46 -51.95%
EPS 12.63 -6.39 -4.54 0.00 -6.60 0.00 -3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.287 0.199 0.258 0.00 0.14 0.00 0.20 48.04%
Adjusted Per Share Value based on latest NOSH - 141,106
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
RPS 1.64 0.94 1.63 0.00 2.13 0.00 2.84 -44.92%
EPS 1.29 -0.65 -0.46 0.00 -0.61 0.00 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.0203 0.0264 0.00 0.013 0.00 0.018 70.39%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Date 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 30/09/15 -
Price 0.095 0.14 0.10 0.105 0.125 0.135 0.11 -
P/RPS 0.59 1.53 0.63 0.00 0.55 0.00 0.35 76.34%
P/EPS 0.75 -2.19 -2.20 0.00 -1.89 0.00 -2.76 -
EY 132.95 -45.64 -45.40 0.00 -52.80 0.00 -36.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.70 0.39 0.00 0.89 0.00 0.55 -42.58%
Price Multiplier on Announcement Date
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Date 28/10/16 29/07/16 31/05/16 - 01/03/16 - 30/11/15 -
Price 0.12 0.12 0.14 0.00 0.105 0.00 0.135 -
P/RPS 0.75 1.31 0.88 0.00 0.46 0.00 0.43 82.99%
P/EPS 0.95 -1.88 -3.08 0.00 -1.59 0.00 -3.38 -
EY 105.25 -53.25 -32.43 0.00 -62.86 0.00 -29.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.60 0.54 0.00 0.75 0.00 0.68 -40.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment