[INGENIEU] YoY TTM Result on 28-Feb-2016 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 20.71%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 83,658 65,199 70,517 75,382 143,277 249,453 240,949 -14.16%
PBT -15,000 -6,797 9,826 -16,751 -22,064 -14,506 -22,069 -5.42%
Tax -240 646 -22 0 -12 -199 -392 -6.84%
NP -15,240 -6,151 9,804 -16,751 -22,076 -14,705 -22,461 -5.44%
-
NP to SH -15,240 -6,151 12,285 -14,769 -18,627 -14,694 -22,116 -5.23%
-
Tax Rate - - 0.22% - - - - -
Total Cost 98,898 71,350 60,713 92,133 165,353 264,158 263,410 -13.19%
-
Net Worth 41,484 55,167 38,466 0 27,348 65,552 76,362 -8.43%
Dividend
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 41,484 55,167 38,466 0 27,348 65,552 76,362 -8.43%
NOSH 590,118 480,137 155,106 141,106 136,741 121,844 101,952 28.86%
Ratio Analysis
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -18.22% -9.43% 13.90% -22.22% -15.41% -5.89% -9.32% -
ROE -36.74% -11.15% 31.94% 0.00% -68.11% -22.42% -28.96% -
Per Share
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.18 13.58 45.46 53.42 104.78 204.73 236.33 -33.39%
EPS -2.58 -1.28 7.92 -10.47 -13.62 -12.06 -21.69 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.1149 0.248 0.00 0.20 0.538 0.749 -28.94%
Adjusted Per Share Value based on latest NOSH - 141,106
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.52 4.30 4.65 4.97 9.45 16.45 15.89 -14.16%
EPS -1.00 -0.41 0.81 -0.97 -1.23 -0.97 -1.46 -5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0364 0.0254 0.00 0.018 0.0432 0.0504 -8.42%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/08/20 30/08/19 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 -
Price 0.11 0.085 0.12 0.105 0.11 0.255 0.28 -
P/RPS 0.78 0.63 0.26 0.20 0.10 0.12 0.12 31.04%
P/EPS -4.26 -6.63 1.52 -1.00 -0.81 -2.11 -1.29 18.83%
EY -23.48 -15.07 66.00 -99.68 -123.84 -47.29 -77.47 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.74 0.48 0.00 0.55 0.47 0.37 23.10%
Price Multiplier on Announcement Date
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/10/20 29/10/19 28/04/17 - 30/11/15 18/11/14 29/11/13 -
Price 0.095 0.08 0.235 0.00 0.135 0.215 0.25 -
P/RPS 0.67 0.59 0.52 0.00 0.13 0.11 0.11 29.81%
P/EPS -3.68 -6.24 2.97 0.00 -0.99 -1.78 -1.15 18.29%
EY -27.19 -16.01 33.70 0.00 -100.90 -56.09 -86.77 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.70 0.95 0.00 0.68 0.40 0.33 22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment