[PCHEM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -74.62%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 6,784,000 7,113,000 7,557,000 8,704,000 7,032,000 6,583,000 6,634,000 1.50%
PBT 586,000 694,000 590,000 561,000 2,020,000 1,938,000 2,213,000 -58.73%
Tax -147,000 -61,000 -54,000 -77,000 -122,000 -66,000 -141,000 2.81%
NP 439,000 633,000 536,000 484,000 1,898,000 1,872,000 2,072,000 -64.42%
-
NP to SH 424,000 628,000 532,000 481,000 1,895,000 1,869,000 2,076,000 -65.28%
-
Tax Rate 25.09% 8.79% 9.15% 13.73% 6.04% 3.41% 6.37% -
Total Cost 6,345,000 6,480,000 7,021,000 8,220,000 5,134,000 4,711,000 4,562,000 24.57%
-
Net Worth 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 8.28%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 640,000 - 1,280,000 - 2,000,000 - -
Div Payout % - 101.91% - 266.11% - 107.01% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 8.28%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.47% 8.90% 7.09% 5.56% 26.99% 28.44% 31.23% -
ROE 1.07% 1.57% 1.39% 1.23% 4.87% 4.93% 5.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 84.80 88.91 94.46 108.80 87.90 82.29 82.93 1.49%
EPS 5.00 8.00 7.00 6.00 24.00 23.00 26.00 -66.64%
DPS 0.00 8.00 0.00 16.00 0.00 25.00 0.00 -
NAPS 4.97 5.01 4.80 4.88 4.86 4.74 4.41 8.28%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 84.80 88.91 94.46 108.80 87.90 82.29 82.93 1.49%
EPS 5.00 8.00 7.00 6.00 24.00 23.00 26.00 -66.64%
DPS 0.00 8.00 0.00 16.00 0.00 25.00 0.00 -
NAPS 4.97 5.01 4.80 4.88 4.86 4.74 4.41 8.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 7.19 6.00 7.07 8.60 8.39 9.00 9.60 -
P/RPS 8.48 6.75 7.48 7.90 9.54 10.94 11.58 -18.74%
P/EPS 135.66 76.43 106.32 143.04 35.42 38.52 36.99 137.63%
EY 0.74 1.31 0.94 0.70 2.82 2.60 2.70 -57.77%
DY 0.00 1.33 0.00 1.86 0.00 2.78 0.00 -
P/NAPS 1.45 1.20 1.47 1.76 1.73 1.90 2.18 -23.78%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 22/08/23 29/05/23 24/02/23 25/11/22 22/08/22 27/05/22 -
Price 7.08 7.12 6.87 7.22 9.05 8.70 9.98 -
P/RPS 8.35 8.01 7.27 6.64 10.30 10.57 12.03 -21.58%
P/EPS 133.58 90.70 103.31 120.08 38.21 37.24 38.46 129.17%
EY 0.75 1.10 0.97 0.83 2.62 2.69 2.60 -56.30%
DY 0.00 1.12 0.00 2.22 0.00 2.87 0.00 -
P/NAPS 1.42 1.42 1.43 1.48 1.86 1.84 2.26 -26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment