[PCHEM] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -32.48%
YoY- -77.63%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 7,728,000 7,499,000 7,213,000 6,784,000 7,113,000 7,557,000 8,704,000 -7.62%
PBT 940,000 805,000 240,000 586,000 694,000 590,000 561,000 41.11%
Tax -131,000 -102,000 -98,000 -147,000 -61,000 -54,000 -77,000 42.55%
NP 809,000 703,000 142,000 439,000 633,000 536,000 484,000 40.88%
-
NP to SH 777,000 668,000 112,000 424,000 628,000 532,000 481,000 37.71%
-
Tax Rate 13.94% 12.67% 40.83% 25.09% 8.79% 9.15% 13.73% -
Total Cost 6,919,000 6,796,000 7,071,000 6,345,000 6,480,000 7,021,000 8,220,000 -10.86%
-
Net Worth 41,279,998 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 3.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 800,000 - 400,000 - 640,000 - 1,280,000 -26.92%
Div Payout % 102.96% - 357.14% - 101.91% - 266.11% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 41,279,998 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 3.79%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.47% 9.37% 1.97% 6.47% 8.90% 7.09% 5.56% -
ROE 1.88% 1.65% 0.28% 1.07% 1.57% 1.39% 1.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.60 93.74 90.16 84.80 88.91 94.46 108.80 -7.62%
EPS 10.00 8.00 1.00 5.00 8.00 7.00 6.00 40.61%
DPS 10.00 0.00 5.00 0.00 8.00 0.00 16.00 -26.92%
NAPS 5.16 5.07 5.05 4.97 5.01 4.80 4.88 3.79%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.60 93.74 90.16 84.80 88.91 94.46 108.80 -7.62%
EPS 10.00 8.00 1.00 5.00 8.00 7.00 6.00 40.61%
DPS 10.00 0.00 5.00 0.00 8.00 0.00 16.00 -26.92%
NAPS 5.16 5.07 5.05 4.97 5.01 4.80 4.88 3.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.31 6.71 7.16 7.19 6.00 7.07 8.60 -
P/RPS 6.53 7.16 7.94 8.48 6.75 7.48 7.90 -11.93%
P/EPS 64.97 80.36 511.43 135.66 76.43 106.32 143.04 -40.93%
EY 1.54 1.24 0.20 0.74 1.31 0.94 0.70 69.23%
DY 1.58 0.00 0.70 0.00 1.33 0.00 1.86 -10.31%
P/NAPS 1.22 1.32 1.42 1.45 1.20 1.47 1.76 -21.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 29/05/24 26/02/24 28/11/23 22/08/23 29/05/23 24/02/23 -
Price 5.63 6.82 6.99 7.08 7.12 6.87 7.22 -
P/RPS 5.83 7.28 7.75 8.35 8.01 7.27 6.64 -8.31%
P/EPS 57.97 81.68 499.29 133.58 90.70 103.31 120.08 -38.48%
EY 1.73 1.22 0.20 0.75 1.10 0.97 0.83 63.24%
DY 1.78 0.00 0.72 0.00 1.12 0.00 2.22 -13.70%
P/NAPS 1.09 1.35 1.38 1.42 1.42 1.43 1.48 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment