[KSSC] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -78.41%
YoY- -86.57%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 96,412 95,741 62,749 46,295 42,022 39,220 58,362 39.70%
PBT 1,765 -9,607 -3,482 154 790 -2,266 121 496.02%
Tax -639 -592 -384 8 -125 427 127 -
NP 1,126 -10,199 -3,866 162 665 -1,839 248 173.94%
-
NP to SH 1,011 -10,209 -3,903 136 630 -1,845 201 193.27%
-
Tax Rate 36.20% - - -5.19% 15.82% - -104.96% -
Total Cost 95,286 105,940 66,615 46,133 41,357 41,059 58,114 39.00%
-
Net Worth 109,640 108,775 114,942 101,461 98,787 96,965 99,309 6.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 109,640 108,775 114,942 101,461 98,787 96,965 99,309 6.81%
NOSH 150,279 150,179 150,179 130,147 130,147 129,600 129,600 10.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.17% -10.65% -6.16% 0.35% 1.58% -4.69% 0.42% -
ROE 0.92% -9.39% -3.40% 0.13% 0.64% -1.90% 0.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 64.19 64.25 43.13 35.59 32.33 30.34 45.25 26.22%
EPS 0.67 -6.85 -2.68 0.10 0.48 -1.43 0.16 159.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.79 0.78 0.76 0.75 0.77 -3.49%
Adjusted Per Share Value based on latest NOSH - 130,147
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.04 51.67 33.87 24.99 22.68 21.17 31.50 39.70%
EPS 0.55 -5.51 -2.11 0.07 0.34 -1.00 0.11 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5918 0.5871 0.6204 0.5476 0.5332 0.5233 0.536 6.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.85 0.88 1.19 1.28 1.39 1.44 0.645 -
P/RPS 1.32 1.37 2.76 3.60 4.30 4.75 1.43 -5.19%
P/EPS 126.27 -12.84 -44.36 1,224.27 286.79 -100.91 413.87 -54.64%
EY 0.79 -7.79 -2.25 0.08 0.35 -0.99 0.24 121.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.21 1.51 1.64 1.83 1.92 0.84 23.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 22/11/22 -
Price 1.00 0.795 1.00 1.16 1.29 1.43 0.655 -
P/RPS 1.56 1.24 2.32 3.26 3.99 4.71 1.45 4.99%
P/EPS 148.56 -11.60 -37.28 1,109.50 266.16 -100.21 420.29 -49.97%
EY 0.67 -8.62 -2.68 0.09 0.38 -1.00 0.24 98.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.09 1.27 1.49 1.70 1.91 0.85 37.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment