[KSSC] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -91.07%
YoY- -85.87%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 26,513 31,201 23,701 25,174 39,765 31,574 27,124 -1.50%
PBT -43 12 668 428 3,697 1,749 320 -
Tax -192 347 -192 -111 -1,111 -656 -78 82.00%
NP -235 359 476 317 2,586 1,093 242 -
-
NP to SH -228 440 454 233 2,608 960 177 -
-
Tax Rate - -2,891.67% 28.74% 25.93% 30.05% 37.51% 24.38% -
Total Cost 26,748 30,842 23,225 24,857 37,179 30,481 26,882 -0.33%
-
Net Worth 79,679 79,679 79,679 80,639 80,639 77,760 76,800 2.47%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 79,679 79,679 79,679 80,639 80,639 77,760 76,800 2.47%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.89% 1.15% 2.01% 1.26% 6.50% 3.46% 0.89% -
ROE -0.29% 0.55% 0.57% 0.29% 3.23% 1.23% 0.23% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.62 32.50 24.69 26.22 41.42 32.89 28.25 -1.48%
EPS -0.24 0.46 0.47 0.24 2.72 1.00 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.84 0.84 0.81 0.80 2.47%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.31 16.84 12.79 13.59 21.46 17.04 14.64 -1.50%
EPS -0.12 0.24 0.25 0.13 1.41 0.52 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4301 0.4301 0.4301 0.4352 0.4352 0.4197 0.4145 2.48%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.375 0.38 0.435 0.405 0.49 0.55 -
P/RPS 1.09 1.15 1.54 1.66 0.98 1.49 1.95 -32.07%
P/EPS -126.32 81.82 80.35 179.23 14.91 49.00 298.31 -
EY -0.79 1.22 1.24 0.56 6.71 2.04 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.46 0.52 0.48 0.60 0.69 -35.11%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 21/08/18 21/05/18 26/02/18 21/11/17 29/08/17 -
Price 0.46 0.345 0.40 0.475 0.415 0.42 0.525 -
P/RPS 1.67 1.06 1.62 1.81 1.00 1.28 1.86 -6.91%
P/EPS -193.68 75.27 84.58 195.71 15.28 42.00 284.75 -
EY -0.52 1.33 1.18 0.51 6.55 2.38 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.42 0.48 0.57 0.49 0.52 0.66 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment