[FLBHD] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -52.17%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,979 61,630 25,614 40,925 49,619 64,530 30,923 -2.04%
PBT 346 2,462 1,059 3,832 8,168 10,717 4,107 -80.81%
Tax -161 -630 251 -829 -1,890 -2,367 -1,229 -74.23%
NP 185 1,832 1,310 3,003 6,278 8,350 2,878 -83.98%
-
NP to SH 185 1,832 1,310 3,003 6,278 8,350 2,878 -83.98%
-
Tax Rate 46.53% 25.59% -23.70% 21.63% 23.14% 22.09% 29.92% -
Total Cost 29,794 59,798 24,304 37,922 43,341 56,180 28,045 4.11%
-
Net Worth 165,120 172,343 170,279 169,247 166,152 159,959 157,895 3.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,192 - - - - 6,192 - -
Div Payout % 3,347.03% - - - - 74.16% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 165,120 172,343 170,279 169,247 166,152 159,959 157,895 3.03%
NOSH 103,200 103,200 103,200 103,200 103,200 103,200 103,200 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.62% 2.97% 5.11% 7.34% 12.65% 12.94% 9.31% -
ROE 0.11% 1.06% 0.77% 1.77% 3.78% 5.22% 1.82% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 29.05 59.72 24.82 39.66 48.08 62.53 29.96 -2.03%
EPS 0.18 1.78 1.27 2.91 6.08 8.09 2.79 -83.94%
DPS 6.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.60 1.67 1.65 1.64 1.61 1.55 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 103,200
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.01 26.75 11.12 17.76 21.53 28.01 13.42 -2.04%
EPS 0.08 0.80 0.57 1.30 2.72 3.62 1.25 -84.02%
DPS 2.69 0.00 0.00 0.00 0.00 2.69 0.00 -
NAPS 0.7166 0.748 0.739 0.7345 0.7211 0.6942 0.6853 3.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.11 1.25 1.50 1.74 1.61 1.60 1.53 -
P/RPS 3.82 2.09 6.04 4.39 3.35 2.56 5.11 -17.64%
P/EPS 619.20 70.41 118.17 59.80 26.47 19.77 54.86 403.91%
EY 0.16 1.42 0.85 1.67 3.78 5.06 1.82 -80.25%
DY 5.41 0.00 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.69 0.75 0.91 1.06 1.00 1.03 1.00 -21.93%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 06/02/18 21/11/17 22/08/17 17/05/17 21/02/17 21/11/16 -
Price 1.08 1.21 1.46 1.72 1.71 1.68 1.69 -
P/RPS 3.72 2.03 5.88 4.34 3.56 2.69 5.64 -24.24%
P/EPS 602.46 68.16 115.02 59.11 28.11 20.76 60.60 362.99%
EY 0.17 1.47 0.87 1.69 3.56 4.82 1.65 -78.05%
DY 5.56 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.68 0.72 0.88 1.05 1.06 1.08 1.10 -27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment