[FLBHD] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 5096.76%
YoY- 220.15%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 37,855 54,643 63,053 55,752 29,979 61,630 25,614 29.77%
PBT 2,520 10,227 15,021 12,156 346 2,462 1,059 78.33%
Tax -764 -2,824 -3,807 -2,542 -161 -630 251 -
NP 1,756 7,403 11,214 9,614 185 1,832 1,310 21.59%
-
NP to SH 1,756 7,403 11,214 9,614 185 1,832 1,310 21.59%
-
Tax Rate 30.32% 27.61% 25.34% 20.91% 46.53% 25.59% -23.70% -
Total Cost 36,099 47,240 51,839 46,138 29,794 59,798 24,304 30.21%
-
Net Worth 181,159 185,043 184,834 173,375 165,120 172,343 170,279 4.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 5,117 8,316 - 2,064 6,192 - - -
Div Payout % 291.43% 112.34% - 21.47% 3,347.03% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 181,159 185,043 184,834 173,375 165,120 172,343 170,279 4.21%
NOSH 105,996 105,568 103,259 103,200 103,200 103,200 103,200 1.79%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.64% 13.55% 17.79% 17.24% 0.62% 2.97% 5.11% -
ROE 0.97% 4.00% 6.07% 5.55% 0.11% 1.06% 0.77% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.99 52.56 61.06 54.02 29.05 59.72 24.82 30.50%
EPS 1.72 7.12 10.86 9.32 0.18 1.78 1.27 22.43%
DPS 5.00 8.00 0.00 2.00 6.00 0.00 0.00 -
NAPS 1.77 1.78 1.79 1.68 1.60 1.67 1.65 4.79%
Adjusted Per Share Value based on latest NOSH - 103,200
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.43 23.71 27.36 24.20 13.01 26.75 11.12 29.75%
EPS 0.76 3.21 4.87 4.17 0.08 0.80 0.57 21.16%
DPS 2.22 3.61 0.00 0.90 2.69 0.00 0.00 -
NAPS 0.7862 0.8031 0.8022 0.7524 0.7166 0.748 0.739 4.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.60 1.51 1.39 1.15 1.11 1.25 1.50 -
P/RPS 4.33 2.87 2.28 2.13 3.82 2.09 6.04 -19.91%
P/EPS 93.26 21.20 12.80 12.34 619.20 70.41 118.17 -14.61%
EY 1.07 4.72 7.81 8.10 0.16 1.42 0.85 16.60%
DY 3.13 5.30 0.00 1.74 5.41 0.00 0.00 -
P/NAPS 0.90 0.85 0.78 0.68 0.69 0.75 0.91 -0.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 29/11/18 20/08/18 21/05/18 06/02/18 21/11/17 -
Price 1.51 1.71 1.60 1.40 1.08 1.21 1.46 -
P/RPS 4.08 3.25 2.62 2.59 3.72 2.03 5.88 -21.64%
P/EPS 88.01 24.01 14.73 15.03 602.46 68.16 115.02 -16.35%
EY 1.14 4.16 6.79 6.65 0.17 1.47 0.87 19.76%
DY 3.31 4.68 0.00 1.43 5.56 0.00 0.00 -
P/NAPS 0.85 0.96 0.89 0.83 0.68 0.72 0.88 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment