[SBCCORP] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 21,508 17,038 39,775 26,903 0 0 0 -100.00%
PBT 964 1,735 522 510 0 0 0 -100.00%
Tax -956 1,222 -12 519 0 0 0 -100.00%
NP 8 2,957 510 1,029 0 0 0 -100.00%
-
NP to SH 8 2,957 510 1,029 0 0 0 -100.00%
-
Tax Rate 99.17% -70.43% 2.30% -101.76% - - - -
Total Cost 21,500 14,081 39,265 25,874 0 0 0 -100.00%
-
Net Worth 12,133 100,218 89,881 89,280 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 825 - - - - - -
Div Payout % - 27.93% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 12,133 100,218 89,881 89,280 0 0 0 -100.00%
NOSH 6,666 55,065 50,495 50,441 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.04% 17.36% 1.28% 3.82% 0.00% 0.00% 0.00% -
ROE 0.07% 2.95% 0.57% 1.15% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 322.62 30.94 78.77 53.34 0.00 0.00 0.00 -100.00%
EPS -0.12 5.37 1.01 2.04 0.00 0.00 0.00 -100.00%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.78 1.77 0.00 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,441
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.33 6.60 15.41 10.42 0.00 0.00 0.00 -100.00%
EPS 0.00 1.15 0.20 0.40 0.00 0.00 0.00 -
DPS 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.3883 0.3482 0.3459 0.00 1.63 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.36 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 6.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,133.33 38.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.09 2.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 26/05/00 25/02/00 30/11/99 - - - -
Price 1.39 1.65 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.43 5.33 2.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,158.33 30.73 227.72 0.00 0.00 0.00 0.00 -100.00%
EY 0.09 3.25 0.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 1.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment