[SBCCORP] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -99.73%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 25,477 20,758 24,668 21,508 17,038 39,775 26,903 0.05%
PBT 2,414 -1,909 -48 964 1,735 522 510 -1.56%
Tax 351 1,909 368 -956 1,222 -12 519 0.39%
NP 2,765 0 320 8 2,957 510 1,029 -0.99%
-
NP to SH 2,765 -2,021 320 8 2,957 510 1,029 -0.99%
-
Tax Rate -14.54% - - 99.17% -70.43% 2.30% -101.76% -
Total Cost 22,712 20,758 24,348 21,500 14,081 39,265 25,874 0.13%
-
Net Worth 92,684 86,893 116,480 12,133 100,218 89,881 89,280 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 776 - - - 825 - - -100.00%
Div Payout % 28.09% - - - 27.93% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 92,684 86,893 116,480 12,133 100,218 89,881 89,280 -0.03%
NOSH 51,779 48,816 64,000 6,666 55,065 50,495 50,441 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.85% 0.00% 1.30% 0.04% 17.36% 1.28% 3.82% -
ROE 2.98% -2.33% 0.27% 0.07% 2.95% 0.57% 1.15% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 49.20 42.52 38.54 322.62 30.94 78.77 53.34 0.08%
EPS 5.34 -4.14 0.50 -0.12 5.37 1.01 2.04 -0.97%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -100.00%
NAPS 1.79 1.78 1.82 1.82 1.82 1.78 1.77 -0.01%
Adjusted Per Share Value based on latest NOSH - 6,666
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.87 8.04 9.56 8.33 6.60 15.41 10.42 0.05%
EPS 1.07 -0.78 0.12 0.00 1.15 0.20 0.40 -0.99%
DPS 0.30 0.00 0.00 0.00 0.32 0.00 0.00 -100.00%
NAPS 0.3591 0.3366 0.4512 0.047 0.3883 0.3482 0.3459 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 0.76 1.00 1.36 2.08 0.00 0.00 -
P/RPS 1.63 1.79 2.59 0.42 6.72 0.00 0.00 -100.00%
P/EPS 14.98 -18.36 200.00 1,133.33 38.73 0.00 0.00 -100.00%
EY 6.68 -5.45 0.50 0.09 2.58 0.00 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 0.72 0.00 0.00 -100.00%
P/NAPS 0.45 0.43 0.55 0.75 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 24/11/00 25/08/00 26/05/00 25/02/00 30/11/99 -
Price 0.80 0.81 0.98 1.39 1.65 2.30 0.00 -
P/RPS 1.63 1.90 2.54 0.43 5.33 2.92 0.00 -100.00%
P/EPS 14.98 -19.57 196.00 1,158.33 30.73 227.72 0.00 -100.00%
EY 6.68 -5.11 0.51 0.09 3.25 0.44 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 0.91 0.00 0.00 -100.00%
P/NAPS 0.45 0.46 0.54 0.76 0.91 1.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment