[FGV] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -98.49%
YoY- 102.1%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,278,874 4,148,989 4,223,645 4,315,039 5,154,385 4,191,840 4,139,601 2.22%
PBT 245,524 111,109 87,230 -32,669 199,937 1,888 123,341 58.04%
Tax -84,996 -60,314 -59,071 470 -107,688 -23,229 -49,737 42.79%
NP 160,528 50,795 28,159 -32,199 92,249 -21,341 73,604 67.93%
-
NP to SH 76,573 38,772 25,913 1,703 112,457 -73,606 73,692 2.58%
-
Tax Rate 34.62% 54.28% 67.72% - 53.86% 1,230.35% 40.32% -
Total Cost 4,118,346 4,098,194 4,195,486 4,347,238 5,062,136 4,213,181 4,065,997 0.85%
-
Net Worth 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 33.25%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 182,407 - - - - - -
Div Payout % - 470.46% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 33.25%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.75% 1.22% 0.67% -0.75% 1.79% -0.51% 1.78% -
ROE 1.36% 0.67% 0.45% 0.05% 1.94% -1.18% 2.02% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 117.29 113.73 115.77 118.28 141.29 114.90 113.47 2.22%
EPS 2.10 1.10 0.70 0.05 3.10 -2.00 2.00 3.29%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.57 1.00 1.59 1.71 1.00 33.25%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 117.29 113.73 115.77 118.28 141.29 114.90 113.47 2.22%
EPS 2.10 1.10 0.70 0.05 3.10 -2.00 2.00 3.29%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.57 1.00 1.59 1.71 1.00 33.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.69 1.69 1.71 2.09 1.55 2.34 1.51 -
P/RPS 1.44 1.49 1.48 1.77 1.10 2.04 1.33 5.42%
P/EPS 80.52 159.02 240.74 4,477.18 50.28 -115.98 74.75 5.06%
EY 1.24 0.63 0.42 0.02 1.99 -0.86 1.34 -5.02%
DY 0.00 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.07 1.09 2.09 0.97 1.37 1.51 -18.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 -
Price 1.99 1.84 1.55 1.75 1.88 1.69 2.10 -
P/RPS 1.70 1.62 1.34 1.48 1.33 1.47 1.85 -5.46%
P/EPS 94.81 173.13 218.22 3,748.84 60.99 -83.76 103.96 -5.94%
EY 1.05 0.58 0.46 0.03 1.64 -1.19 0.96 6.13%
DY 0.00 2.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.16 0.99 1.75 1.18 0.99 2.10 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment