[IHH] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -58.87%
YoY- -54.23%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 4,673,898 5,142,406 4,856,815 4,595,244 4,373,570 4,163,058 4,470,716 3.01%
PBT 541,991 1,792,508 204,177 513,257 878,509 621,148 684,159 -14.42%
Tax -157,067 -240,544 -187,747 -188,974 -144,140 -51,088 -162,203 -2.12%
NP 384,924 1,551,964 16,430 324,283 734,369 570,060 521,956 -18.41%
-
NP to SH 301,832 1,390,519 191,273 251,762 612,104 493,259 453,598 -23.83%
-
Tax Rate 28.98% 13.42% 91.95% 36.82% 16.41% 8.22% 23.71% -
Total Cost 4,288,974 3,590,442 4,840,385 4,270,961 3,639,201 3,592,998 3,948,760 5.68%
-
Net Worth 27,477,812 27,827,630 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 14.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 308,244 845,396 616,423 - - - 527,506 -30.17%
Div Payout % 102.12% 60.80% 322.27% - - - 116.29% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 27,477,812 27,827,630 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 14.57%
NOSH 8,806,991 8,806,991 8,806,043 8,806,043 8,802,781 8,802,701 8,796,669 0.07%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.24% 30.18% 0.34% 7.06% 16.79% 13.69% 11.67% -
ROE 1.10% 5.00% 0.73% 0.96% 2.39% 2.21% 2.02% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 53.07 58.40 55.15 52.19 49.68 47.29 50.85 2.89%
EPS 3.43 15.79 2.17 2.78 6.69 5.36 4.90 -21.21%
DPS 3.50 9.60 7.00 0.00 0.00 0.00 6.00 -30.25%
NAPS 3.12 3.16 2.97 2.97 2.91 2.54 2.55 14.43%
Adjusted Per Share Value based on latest NOSH - 8,806,043
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 53.05 58.36 55.12 52.15 49.64 47.25 50.74 3.02%
EPS 3.43 15.78 2.17 2.86 6.95 5.60 5.15 -23.79%
DPS 3.50 9.59 7.00 0.00 0.00 0.00 5.99 -30.17%
NAPS 3.1186 3.1583 2.9684 2.9682 2.9073 2.5376 2.5445 14.56%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 5.89 5.75 6.22 5.90 6.45 6.20 7.34 -
P/RPS 11.10 9.85 11.28 11.31 12.98 13.11 14.43 -16.08%
P/EPS 171.86 36.41 286.36 206.36 92.76 110.65 142.27 13.46%
EY 0.58 2.75 0.35 0.48 1.08 0.90 0.70 -11.81%
DY 0.59 1.67 1.13 0.00 0.00 0.00 0.82 -19.75%
P/NAPS 1.89 1.82 2.09 1.99 2.22 2.44 2.88 -24.54%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 28/02/23 29/11/22 25/08/22 26/05/22 23/02/22 -
Price 6.00 5.77 5.79 5.95 6.37 6.49 6.30 -
P/RPS 11.31 9.88 10.50 11.40 12.82 13.72 12.39 -5.91%
P/EPS 175.07 36.54 266.57 208.11 91.61 115.82 122.11 27.23%
EY 0.57 2.74 0.38 0.48 1.09 0.86 0.82 -21.58%
DY 0.58 1.66 1.21 0.00 0.00 0.00 0.95 -28.09%
P/NAPS 1.92 1.83 1.95 2.00 2.19 2.56 2.47 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment