[IHH] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 8.74%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,856,815 4,595,244 4,373,570 4,163,058 4,470,716 4,444,996 4,270,271 8.93%
PBT 204,177 513,257 878,509 621,148 684,159 616,618 668,463 -54.54%
Tax -187,747 -188,974 -144,140 -51,088 -162,203 59,040 -122,379 32.91%
NP 16,430 324,283 734,369 570,060 521,956 675,658 546,084 -90.26%
-
NP to SH 191,273 251,762 612,104 493,259 453,598 550,000 483,306 -46.00%
-
Tax Rate 91.95% 36.82% 16.41% 8.22% 23.71% -9.57% 18.31% -
Total Cost 4,840,385 4,270,961 3,639,201 3,592,998 3,948,760 3,769,338 3,724,187 19.03%
-
Net Worth 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 11.47%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 616,423 - - - 527,506 - - -
Div Payout % 322.27% - - - 116.29% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 11.47%
NOSH 8,806,043 8,806,043 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 0.20%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.34% 7.06% 16.79% 13.69% 11.67% 15.20% 12.79% -
ROE 0.73% 0.96% 2.39% 2.21% 2.02% 2.44% 2.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 55.15 52.19 49.68 47.29 50.85 50.63 48.64 8.70%
EPS 2.17 2.78 6.69 5.36 4.90 6.01 5.26 -44.49%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.97 2.97 2.91 2.54 2.55 2.57 2.53 11.24%
Adjusted Per Share Value based on latest NOSH - 8,802,701
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 55.12 52.15 49.64 47.25 50.74 50.45 48.46 8.93%
EPS 2.17 2.86 6.95 5.60 5.15 6.24 5.49 -46.04%
DPS 7.00 0.00 0.00 0.00 5.99 0.00 0.00 -
NAPS 2.9683 2.9681 2.9072 2.5375 2.5444 2.5609 2.5208 11.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.22 5.90 6.45 6.20 7.34 6.70 5.47 -
P/RPS 11.28 11.31 12.98 13.11 14.43 13.23 11.25 0.17%
P/EPS 286.36 206.36 92.76 110.65 142.27 106.96 99.36 102.12%
EY 0.35 0.48 1.08 0.90 0.70 0.93 1.01 -50.56%
DY 1.13 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 2.09 1.99 2.22 2.44 2.88 2.61 2.16 -2.16%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 -
Price 5.79 5.95 6.37 6.49 6.30 6.60 5.84 -
P/RPS 10.50 11.40 12.82 13.72 12.39 13.04 12.01 -8.54%
P/EPS 266.57 208.11 91.61 115.82 122.11 105.36 106.08 84.52%
EY 0.38 0.48 1.09 0.86 0.82 0.95 0.94 -45.23%
DY 1.21 0.00 0.00 0.00 0.95 0.00 0.00 -
P/NAPS 1.95 2.00 2.19 2.56 2.47 2.57 2.31 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment