[SOLID] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 233.77%
YoY- 328.75%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 83,161 82,780 88,933 91,982 81,052 83,085 75,779 6.41%
PBT 3,184 2,040 2,054 5,090 2,465 3,656 1,397 73.44%
Tax -379 -802 -762 -721 -1,156 -599 -64 228.38%
NP 2,805 1,238 1,292 4,369 1,309 3,057 1,333 64.43%
-
NP to SH 2,805 1,238 1,292 4,369 1,309 3,057 1,336 64.18%
-
Tax Rate 11.90% 39.31% 37.10% 14.17% 46.90% 16.38% 4.58% -
Total Cost 80,356 81,542 87,641 87,613 79,743 80,028 74,446 5.23%
-
Net Worth 197,361 192,167 192,167 192,167 186,973 186,973 181,780 5.65%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - 1,558 - - - - -
Div Payout % - - 120.60% - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 197,361 192,167 192,167 192,167 186,973 186,973 181,780 5.65%
NOSH 519,371 519,371 519,371 519,371 519,371 519,371 519,371 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.37% 1.50% 1.45% 4.75% 1.62% 3.68% 1.76% -
ROE 1.42% 0.64% 0.67% 2.27% 0.70% 1.63% 0.73% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 16.01 15.94 17.12 17.71 15.61 16.00 14.59 6.40%
EPS 0.54 0.24 0.25 0.84 0.25 0.59 0.26 63.00%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.37 0.36 0.36 0.35 5.65%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 16.29 16.22 17.42 18.02 15.88 16.28 14.85 6.38%
EPS 0.55 0.24 0.25 0.86 0.26 0.60 0.26 65.01%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.3867 0.3765 0.3765 0.3765 0.3663 0.3663 0.3561 5.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.185 0.19 0.19 0.185 0.20 0.20 0.24 -
P/RPS 1.16 1.19 1.11 1.04 1.28 1.25 1.64 -20.66%
P/EPS 34.25 79.71 76.38 21.99 79.35 33.98 93.30 -48.82%
EY 2.92 1.25 1.31 4.55 1.26 2.94 1.07 95.64%
DY 0.00 0.00 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.51 0.50 0.56 0.56 0.69 -20.45%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 28/03/23 22/12/22 27/09/22 30/06/22 29/03/22 30/12/21 -
Price 0.18 0.19 0.215 0.175 0.185 0.195 0.205 -
P/RPS 1.12 1.19 1.26 0.99 1.19 1.22 1.41 -14.26%
P/EPS 33.33 79.71 86.43 20.80 73.40 33.13 79.69 -44.16%
EY 3.00 1.25 1.16 4.81 1.36 3.02 1.25 79.54%
DY 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.58 0.47 0.51 0.54 0.59 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment