[RANHILL] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 382,419 370,841 357,043 344,751 14.75%
PBT 46,051 46,701 64,723 27,833 95.09%
Tax -23,091 -19,023 -13,517 -15,714 66.67%
NP 22,960 27,678 51,206 12,119 133.52%
-
NP to SH 13,305 14,142 37,767 6,906 138.77%
-
Tax Rate 50.14% 40.73% 20.88% 56.46% -
Total Cost 359,459 343,163 305,837 332,632 10.84%
-
Net Worth 577,405 0 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 53,298 - - - -
Div Payout % 400.59% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 577,405 0 0 0 -
NOSH 888,316 888,316 888,316 888,316 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.00% 7.46% 14.34% 3.52% -
ROE 2.30% 0.00% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.05 41.75 40.19 38.81 14.75%
EPS 1.50 1.59 4.25 1.11 49.13%
DPS 6.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,316
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.49 28.60 27.53 26.59 14.72%
EPS 1.03 1.09 2.91 0.53 141.54%
DPS 4.11 0.00 0.00 0.00 -
NAPS 0.4453 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment