RANHILL UTILITIES BERHAD
KLSE (MYR): RANHILL (5272)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.26
Today's Change
+0.03 (2.44%)
Day's Change
1.23 - 1.29
Trading Volume
1,328,400
Financial
Market Cap
Market Cap
1,634 Million
NOSH
1,297 Million
Latest Quarter
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
14-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
14-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-36.88% | -45.83%
T4Q Result
Revenue | NP to SH
2,290,900.000 | 51,586.000
RPS | P/RPS
176.66 Cent | 0.71
EPS | P/E | EY
3.98 Cent | 31.67 | 3.16%
DPS | DY | Payout %
0.25 Cent | 0.20% | 6.28%
NAPS | P/NAPS
0.61 | 2.07
QoQ | YoY
-9.68% | -51.12%
NP Margin | ROE
4.10% | 6.53%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Latest Audited Result
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Annual (Unaudited)
Revenue | NP to SH
2,280,844.000 | 57,885.000
RPS | P/RPS
175.88 Cent | 0.72
EPS | P/E | EY
4.46 Cent | 28.23 | 3.54%
DPS | DY | Payout %
3.48 Cent | 2.76% | 77.97%
NAPS | P/NAPS
0.61 | 2.08
YoY
-40.16%
NP Margin | ROE
4.56% | 7.36%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Annualized Result
Revenue | NP to SH
2,247,594.000 | 33,756.000
RPS | P/RPS
173.32 Cent | 0.73
EPS | P/E | EY
2.60 Cent | 48.40 | 2.07%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-18.44% | -27.18%
NP Margin | ROE
3.04% | 4.27%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Business Process
| Trailing 4 Quarters | Trailing 8 Quarters | |||
|---|---|---|---|---|
| Available Quarters | 4 Quarters | 8 Quarters | ||
| Continuous Quarters Of Revenue Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Total Positive Profit Years | 4 / 4 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Positive Profit | 4 / 4 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Profit Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Adjusted EPS Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Total Dividend Years | 1 / 4 | 25.00% | 3 / 8 | 38.00% |
| Continuous Quarters Of Dividend | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Continuous Quarters Of Dividend Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Adjusted Dps Growth | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Average ROE | 1.65% | 2.55% | ||
| Average Net Profit Margin | 4.12% | 6.43% | ||
| Last 5 Financial Years | Last 10 Financial Years | |||
|---|---|---|---|---|
| Available Years | 5 Years | 10 Years | ||
| Continuous Quarters Of Revenue Growth | 3 / 5 | 60.00% | 3 / 8 | 37.50% |
| Total Positive Profit Years | 5 / 5 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Positive Profit | 5 / 5 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Profit Growth | 0 / 5 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Adjusted EPS Growth | 0 / 5 | 0.00% | 0 / 8 | 0.00% |
| Total Dividend Years | 5 / 5 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Dividend | 5 / 5 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Dividend Growth | 1 / 5 | 20.00% | 1 / 8 | 12.50% |
| Continuous Quarters Of Adjusted Dps Growth | 1 / 5 | 20.00% | 1 / 8 | 12.50% |
| Average ROE | 9.14% | 9.92% | ||
| Average Net Profit Margin | 5.90% | 6.44% | ||
Key Result
| T4Q | Annualized | Annual (Unaudited) | Last 10 FY Average | Last 5 FY Average | |
|---|---|---|---|---|---|
| Revenue | 2,290,900 | 2,247,594 | 2,280,844 | 1,642,199 | 1,729,337 |
| NP to SH | 51,586 | 33,756 | 57,885 | 62,341 | 60,640 |
| Dividend | 3,239 | 6,479 | 45,132 | 41,139 | 35,976 |
| Adjusted EPS | 3.98 | 2.60 | 4.46 | 4.81 | 4.68 |
| Adjusted DPS | 0.25 | 0.50 | 3.48 | 3.17 | 2.77 |
NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share
All figures in '000 unless specified.
EPS & DPS's figures in Cent.
Growth
| LQ QoQ | LQ YoY | CQ YoY | LQ vs Average of T4Q | LQ vs Average of T8Q | |
|---|---|---|---|---|---|
| Revenue | -0.16% | -5.43% | 0.90% | -1.97% | 4.96% |
| NP to Owner | -36.88% | -45.83% | -27.18% | -49.36% | -66.75% |
| Dividend | 0.00% | -92.82% | -92.82% | 300.00% | -52.69% |
| Adjusted EPS | -36.88% | -45.83% | -27.18% | -49.36% | -66.75% |
| Adjusted DPS | 0.00% | -92.82% | -92.82% | 300.00% | -52.69% |
LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year
| T4Q vs LFY | T4Q vs AL5FY | T4Q vs AL10FY | AQR vs LFY | AQR vs AL5FY | AQR vs AL10FY | LFY YoY | LFY vs AL5FY | LFY vs AL10FY | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.44% | 32.47% | 39.50% | -1.46% | 29.97% | 36.86% | 32.12% | 31.89% | 38.89% |
| NP to Owner | -10.88% | -14.93% | -17.25% | -41.68% | -44.33% | -45.85% | -40.16% | -4.54% | -7.15% |
| Dividend | -92.82% | -90.99% | -92.13% | -85.64% | -81.99% | -84.25% | 343.34% | 25.45% | 9.71% |
| Adjusted EPS | -10.88% | -14.93% | -17.25% | -41.68% | -44.33% | -45.85% | -40.16% | -4.54% | -7.15% |
| Adjusted DPS | -92.82% | -90.99% | -92.13% | -85.64% | -81.99% | -84.25% | 343.34% | 25.45% | 9.71% |
T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year
Discussions
8 people like this. Showing 50 of 4,799 comments
cannot already!! both YLT and YTL Power can !!! but ths one cannot ..... valuation too high, too many ikan bilis inside , cannot
1 month ago
Touch rm 1.20 u will say below rm 1 , how to become a investor bro , havent touch rm 1.20 already hit back to rm 1.50 then u miss a good chance again a
1 month ago
https://www.klsescreener.com/v2/news/view/1401043
Cant wait to see robust np coming soon !
1 month ago
Politics
Israeli forces launch ground offensive in Lebanon as markets eye escalation
Published Tue, Oct 1 202410:01 AM EDT
1 month ago
Try look at USA water company VLTO then u will know y i said ranhill TP RM 5 !
3 weeks ago
https://www.barchart.com/story/news/27359637/what-to-expect-from-veralto-s-next-quarterly-earnings-report
Must all in ranhill now , dont wait !
3 weeks ago
U cant always buy at the lowest price , if suddenly skyrocket then u will miss the boat!
3 weeks ago
99 sen ka?
Posted by RiskRover > 48 minutes ago | Report Abuse
YTL power will buy more stake in Ranhill 😁
1 week ago
Haha, looks like Ranhill’s on a rollercoaster ride! But hey, if YTL Power is eyeing more shares, it might be worth holding on a bit longer. Just gotta ride out these waves!
14 hours ago
Ranhill 5272
1.Please read the link below.
2.https://pba.com.my/pdf/news/2024/23052024_PBAPP_Rates_RATIONAL.pdf
3.Look at the above water selling rate.
4.The selling price of water to Data Centers (DC) at $3.55 per m3
5.Cost to clean processed water, say at selling price to domestic = $1.05
6.Profit to Ranhill = 3.55 - 1.05 = $2.50 per m3.
7.How many hundreds of million $ can the profit be per annum ?
8.These Data Centers are hot power guzzler in mega watt (MW).
9.Quote from Johor Exco : In the 1st phase, there are 9 + 6 soon and + 30 DC in application process for 2nd phase.
10.1st phase of 15 DC = 1280 MW + 1490 MW = 2,770 MW to be increasingly consumed in 2 years time.
11.How much of business profit for Ranhill to supply water to Data Centers ?
12.A small 1 MW data center requires around 33,000 M3 of water per year.
13.1st phase 2,770 MW = 2770*33000*2.50 = 228 million per year.
14.Assume the current existing profit of Ranhill = 62 million.
15.Total PAT = 290 million.
16.NOSI = 1297 million shares.
17.EPS = 0.224 per year.
18.Current price = 1.27.
19.PER = 5.67.
20.Target price at 12 PER = 2.69.
21.Assume 2nd phase also = 2770 MW.
22.Total PAT = 228*2+62 = 518 million.
0 seconds ago
11 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-04 16:25:00
EMA 5
5 Mins
SELL
2024-11-04 16:20:00
ADX
5 Mins
BUY
2024-11-04 16:15:00
EMA 5
5 Mins
BUY
2024-11-04 16:15:00
MACD/RSI
5 Mins
BUY
2024-11-04 16:10:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
5
BFM Podcast
6
save malaysia!
7
Stockhistory
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
rtsma2026
All business activities need water kikiki
1 month ago