[MI] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
14-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,056 41,563 54,335 33,435 0 0 0 -
PBT 7,168 14,047 16,620 6,694 0 0 0 -
Tax 12 -53 -20 -96 0 0 0 -
NP 7,180 13,994 16,600 6,598 0 0 0 -
-
NP to SH 7,194 13,977 16,621 6,502 0 0 0 -
-
Tax Rate -0.17% 0.38% 0.12% 1.43% - - - -
Total Cost 23,876 27,569 37,735 26,837 0 0 0 -
-
Net Worth 330,000 335,000 239,194 131,605 0 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 112 - - - - -
Div Payout % - - 0.67% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 330,000 335,000 239,194 131,605 0 0 0 -
NOSH 500,000 500,000 500,000 365,572 0 0 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 23.12% 33.67% 30.55% 19.73% 0.00% 0.00% 0.00% -
ROE 2.18% 4.17% 6.95% 4.94% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.21 8.31 14.54 9.15 0.00 0.00 0.00 -
EPS 1.44 2.80 4.44 1.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.64 0.36 0.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 365,572
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.45 4.62 6.04 3.72 0.00 0.00 0.00 -
EPS 0.80 1.55 1.85 0.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.3667 0.3722 0.2658 0.1462 0.34 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 - - - - -
Price 2.24 3.16 1.90 0.00 0.00 0.00 0.00 -
P/RPS 36.06 38.01 13.07 0.00 0.00 0.00 0.00 -
P/EPS 155.69 113.04 42.72 0.00 0.00 0.00 0.00 -
EY 0.64 0.88 2.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.72 2.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 14/11/18 28/08/18 14/06/18 - - - -
Price 2.65 2.35 2.34 0.00 0.00 0.00 0.00 -
P/RPS 42.66 28.27 16.10 0.00 0.00 0.00 0.00 -
P/EPS 184.18 84.07 52.62 0.00 0.00 0.00 0.00 -
EY 0.54 1.19 1.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 3.51 3.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment