[HPMT] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 37.29%
YoY- 12.34%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 23,156 23,071 22,358 21,525 21,221 23,231 23,561 -1.14%
PBT 683 1,788 1,945 1,313 1,394 2,980 2,760 -60.48%
Tax -477 -666 -652 -102 -460 -823 -780 -27.88%
NP 206 1,122 1,293 1,211 934 2,157 1,980 -77.78%
-
NP to SH 238 1,140 1,326 1,329 968 2,252 2,051 -76.11%
-
Tax Rate 69.84% 37.25% 33.52% 7.77% 33.00% 27.62% 28.26% -
Total Cost 22,950 21,949 21,065 20,314 20,287 21,074 21,581 4.17%
-
Net Worth 146,200 141,250 141,250 141,250 141,250 141,250 137,965 3.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 591 - 1,149 - 985 - -
Div Payout % - 51.87% - 86.51% - 43.76% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 146,200 141,250 141,250 141,250 141,250 141,250 137,965 3.92%
NOSH 339,999 328,489 328,489 328,489 328,489 328,489 328,489 2.31%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.89% 4.86% 5.78% 5.63% 4.40% 9.29% 8.40% -
ROE 0.16% 0.81% 0.94% 0.94% 0.69% 1.59% 1.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.81 7.02 6.81 6.55 6.46 7.07 7.17 -3.36%
EPS 0.07 0.35 0.40 0.40 0.29 0.69 0.62 -76.54%
DPS 0.00 0.18 0.00 0.35 0.00 0.30 0.00 -
NAPS 0.43 0.43 0.43 0.43 0.43 0.43 0.42 1.57%
Adjusted Per Share Value based on latest NOSH - 328,489
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.81 6.79 6.58 6.33 6.24 6.83 6.93 -1.15%
EPS 0.07 0.34 0.39 0.39 0.28 0.66 0.60 -76.03%
DPS 0.00 0.17 0.00 0.34 0.00 0.29 0.00 -
NAPS 0.43 0.4154 0.4154 0.4154 0.4154 0.4154 0.4058 3.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.29 0.335 0.32 0.35 0.395 0.365 0.38 -
P/RPS 4.26 4.77 4.70 5.34 6.11 5.16 5.30 -13.51%
P/EPS 414.29 96.53 79.27 86.51 134.04 53.24 60.86 257.92%
EY 0.24 1.04 1.26 1.16 0.75 1.88 1.64 -72.13%
DY 0.00 0.54 0.00 1.00 0.00 0.82 0.00 -
P/NAPS 0.67 0.78 0.74 0.81 0.92 0.85 0.90 -17.81%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 21/05/24 26/02/24 21/11/23 29/08/23 23/05/23 -
Price 0.295 0.315 0.37 0.34 0.39 0.365 0.375 -
P/RPS 4.33 4.49 5.44 5.19 6.04 5.16 5.23 -11.79%
P/EPS 421.43 90.77 91.66 84.04 132.35 53.24 60.06 265.21%
EY 0.24 1.10 1.09 1.19 0.76 1.88 1.66 -72.35%
DY 0.00 0.57 0.00 1.03 0.00 0.82 0.00 -
P/NAPS 0.69 0.73 0.86 0.79 0.91 0.85 0.89 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment