[AME] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 48.4%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 81,812 94,356 69,099 104,956 106,276 58,682 30.39%
PBT 28,796 19,066 30,180 19,977 14,155 8,280 170.60%
Tax -5,495 -4,531 -11,419 -4,794 -3,870 -1,519 179.25%
NP 23,301 14,535 18,761 15,183 10,285 6,761 168.64%
-
NP to SH 20,976 13,143 15,788 14,847 10,005 6,707 148.60%
-
Tax Rate 19.08% 23.76% 37.84% 24.00% 27.34% 18.35% -
Total Cost 58,511 79,821 50,338 89,773 95,991 51,921 10.01%
-
Net Worth 495,453 474,513 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 495,453 474,513 0 0 0 0 -
NOSH 341,692 341,692 341,731 341,310 341,467 342,193 -0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 28.48% 15.40% 27.15% 14.47% 9.68% 11.52% -
ROE 4.23% 2.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.94 27.64 20.22 30.75 31.12 17.15 30.52%
EPS 6.14 3.85 4.62 4.35 2.93 1.96 148.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.39 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,310
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.81 14.78 10.82 16.44 16.64 9.19 30.37%
EPS 3.29 2.06 2.47 2.33 1.57 1.05 148.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.776 0.7432 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/11/19 08/10/19 - - - - -
Price 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.60 0.00 0.00 0.00 0.00 0.00 -
EY 3.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment