[AME] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -79.75%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 233,335 222,510 158,406 134,348 147,467 136,895 139,727 40.71%
PBT 37,446 39,297 77,981 20,604 65,868 11,335 26,241 26.72%
Tax -9,636 -9,242 -11,607 -6,679 -9,494 -3,794 -3,598 92.73%
NP 27,810 30,055 66,374 13,925 56,374 7,541 22,643 14.67%
-
NP to SH 21,832 23,269 42,344 9,278 45,811 6,085 20,878 3.02%
-
Tax Rate 25.73% 23.52% 14.88% 32.42% 14.41% 33.47% 13.71% -
Total Cost 205,525 192,455 92,032 120,423 91,093 129,354 117,084 45.46%
-
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 12,781 - 19,172 - 3,416 - 16,016 -13.95%
Div Payout % 58.55% - 45.28% - 7.46% - 76.72% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.92% 13.51% 41.90% 10.36% 38.23% 5.51% 16.21% -
ROE 2.61% 2.78% 5.22% 1.21% 11.27% 0.86% 2.96% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 36.51 34.82 24.79 21.00 43.16 21.37 21.81 40.94%
EPS 3.42 3.64 6.63 1.45 7.15 0.95 3.26 3.24%
DPS 2.00 0.00 3.00 0.00 1.00 0.00 2.50 -13.81%
NAPS 1.31 1.31 1.27 1.20 1.19 1.11 1.10 12.34%
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 36.54 34.85 24.81 21.04 23.10 21.44 21.88 40.71%
EPS 3.42 3.64 6.63 1.45 7.17 0.95 3.27 3.03%
DPS 2.00 0.00 3.00 0.00 0.54 0.00 2.51 -14.03%
NAPS 1.3112 1.3112 1.2712 1.2026 0.6368 1.1138 1.1038 12.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.49 1.32 1.33 1.24 1.41 1.63 1.71 -
P/RPS 4.08 3.79 5.37 5.91 3.27 7.63 7.84 -35.27%
P/EPS 43.62 36.25 20.07 85.52 10.52 171.62 52.47 -11.57%
EY 2.29 2.76 4.98 1.17 9.51 0.58 1.91 12.84%
DY 1.34 0.00 2.26 0.00 0.71 0.00 1.46 -5.55%
P/NAPS 1.14 1.01 1.05 1.03 1.18 1.47 1.55 -18.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 -
Price 1.58 1.41 1.39 1.28 1.32 1.53 1.65 -
P/RPS 4.33 4.05 5.61 6.10 3.06 7.16 7.57 -31.06%
P/EPS 46.25 38.73 20.98 88.28 9.85 161.09 50.63 -5.84%
EY 2.16 2.58 4.77 1.13 10.16 0.62 1.98 5.96%
DY 1.27 0.00 2.16 0.00 0.76 0.00 1.52 -11.28%
P/NAPS 1.21 1.08 1.09 1.07 1.11 1.38 1.50 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment