[YENHER] QoQ Quarter Result on 31-Mar-2021 [#1]

Announcement Date
12-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 71,195 66,237 67,191 58,786 0 0 0 -
PBT 7,578 5,575 7,906 6,618 0 0 0 -
Tax -1,955 -1,292 -1,912 -1,680 0 0 0 -
NP 5,623 4,283 5,994 4,938 0 0 0 -
-
NP to SH 5,623 4,279 5,991 4,937 0 0 0 -
-
Tax Rate 25.80% 23.17% 24.18% 25.39% - - - -
Total Cost 65,572 61,954 61,197 53,848 0 0 0 -
-
Net Worth 193,949 182,155 128,879 133,685 0 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,500 4,352 10,789 - - - - -
Div Payout % 80.03% 101.73% 180.09% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 193,949 182,155 128,879 133,685 0 0 0 -
NOSH 300,000 300,000 235,569 235,569 0 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.90% 6.47% 8.92% 8.40% 0.00% 0.00% 0.00% -
ROE 2.90% 2.35% 4.65% 3.69% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.73 22.82 28.52 24.95 0.00 0.00 0.00 -
EPS 1.87 1.48 2.54 2.10 0.00 0.00 0.00 -
DPS 1.50 1.50 4.58 0.00 0.00 0.00 0.00 -
NAPS 0.6465 0.6277 0.5471 0.5675 0.5466 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,569
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.77 22.12 22.44 19.63 0.00 0.00 0.00 -
EPS 1.88 1.43 2.00 1.65 0.00 0.00 0.00 -
DPS 1.50 1.45 3.60 0.00 0.00 0.00 0.00 -
NAPS 0.6476 0.6083 0.4304 0.4464 0.5466 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 - - - - - -
Price 0.80 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 3.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.68 59.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.34 1.69 0.00 0.00 0.00 0.00 0.00 -
DY 1.87 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.39 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 23/11/21 23/08/21 12/07/21 - - - -
Price 0.86 0.855 0.925 0.00 0.00 0.00 0.00 -
P/RPS 3.62 3.75 3.24 0.00 0.00 0.00 0.00 -
P/EPS 45.88 57.98 36.37 0.00 0.00 0.00 0.00 -
EY 2.18 1.72 2.75 0.00 0.00 0.00 0.00 -
DY 1.74 1.75 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.36 1.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment