[KEYFIELD] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 15.82%
YoY- 77.18%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 216,785 198,976 106,391 119,533 148,950 106,564 55,403 147.69%
PBT 106,176 95,338 41,764 32,095 62,651 40,430 11,345 342.29%
Tax -24,935 -25,112 -11,130 -9,217 -16,461 -9,677 -4,052 234.70%
NP 81,241 70,226 30,634 22,878 46,190 30,753 7,293 396.59%
-
NP to SH 81,116 70,039 30,298 22,123 45,782 30,160 7,410 390.86%
-
Tax Rate 23.48% 26.34% 26.65% 28.72% 26.27% 23.94% 35.72% -
Total Cost 135,544 128,750 75,757 96,655 102,760 75,811 48,110 99.10%
-
Net Worth 697,927 597,948 127,465 290,603 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 32,088 22,423 2,089 - - - - -
Div Payout % 39.56% 32.02% 6.90% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 697,927 597,948 127,465 290,603 0 0 0 -
NOSH 803,087 800,000 501,040 501,040 500,897 500,996 500,675 36.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 37.48% 35.29% 28.79% 19.14% 31.01% 28.86% 13.16% -
ROE 11.62% 11.71% 23.77% 7.61% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.02 26.62 50.91 23.86 29.74 21.27 11.07 80.98%
EPS 10.11 9.37 6.05 4.40 9.14 6.02 1.48 258.76%
DPS 4.00 3.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.61 0.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 803,087
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.99 24.77 13.25 14.88 18.55 13.27 6.90 147.64%
EPS 10.10 8.72 3.77 2.75 5.70 3.76 0.92 391.80%
DPS 4.00 2.79 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.869 0.7445 0.1587 0.3618 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - - -
Price 2.32 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.59 9.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.94 25.61 0.00 0.00 0.00 0.00 0.00 -
EY 4.36 3.90 0.00 0.00 0.00 0.00 0.00 -
DY 1.72 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 15/08/24 28/05/24 17/04/24 - - - -
Price 2.26 2.70 2.37 0.00 0.00 0.00 0.00 -
P/RPS 8.36 10.14 4.65 0.00 0.00 0.00 0.00 -
P/EPS 22.35 28.81 16.35 0.00 0.00 0.00 0.00 -
EY 4.47 3.47 6.12 0.00 0.00 0.00 0.00 -
DY 1.77 1.11 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.38 3.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment