[KEYFIELD] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -42.24%
YoY--%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 119,533 148,950 106,564 55,403 67,603 76.81%
PBT 32,095 62,651 40,430 11,345 16,102 99.32%
Tax -9,217 -16,461 -9,677 -4,052 -3,010 206.21%
NP 22,878 46,190 30,753 7,293 13,092 74.74%
-
NP to SH 22,123 45,782 30,160 7,410 12,830 72.43%
-
Tax Rate 28.72% 26.27% 23.94% 35.72% 18.69% -
Total Cost 96,655 102,760 75,811 48,110 54,511 77.31%
-
Net Worth 290,603 0 0 0 187,515 54.97%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 290,603 0 0 0 187,515 54.97%
NOSH 501,040 500,897 500,996 500,675 493,461 1.53%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.14% 31.01% 28.86% 13.16% 19.37% -
ROE 7.61% 0.00% 0.00% 0.00% 6.84% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.86 29.74 21.27 11.07 13.70 74.16%
EPS 4.40 9.14 6.02 1.48 2.60 69.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.00 0.00 0.00 0.38 52.63%
Adjusted Per Share Value based on latest NOSH - 500,675
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.88 18.55 13.27 6.90 8.42 76.72%
EPS 2.75 5.70 3.76 0.92 1.60 71.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3618 0.00 0.00 0.00 0.2335 54.94%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 17/04/24 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment