[YEELEE] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 7.63%
YoY- 27.94%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 269,069 271,223 292,468 247,913 265,003 252,426 238,067 8.51%
PBT 9,637 8,556 14,529 13,488 12,686 15,803 14,600 -24.20%
Tax -2,341 -2,428 -2,628 -2,572 -2,544 -4,275 -3,701 -26.33%
NP 7,296 6,128 11,901 10,916 10,142 11,528 10,899 -23.49%
-
NP to SH 7,296 6,128 11,901 10,916 10,142 11,528 10,899 -23.49%
-
Tax Rate 24.29% 28.38% 18.09% 19.07% 20.05% 27.05% 25.35% -
Total Cost 261,773 265,095 280,567 236,997 254,861 240,898 227,168 9.92%
-
Net Worth 587,811 583,788 572,932 554,999 547,519 533,526 518,340 8.75%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 8,420 - - - 6,379 -
Div Payout % - - 70.75% - - - 58.53% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 587,811 583,788 572,932 554,999 547,519 533,526 518,340 8.75%
NOSH 189,506 189,449 187,122 186,598 186,091 185,040 182,257 2.63%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.71% 2.26% 4.07% 4.40% 3.83% 4.57% 4.58% -
ROE 1.24% 1.05% 2.08% 1.97% 1.85% 2.16% 2.10% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 141.98 143.16 156.30 132.86 142.40 136.42 130.62 5.72%
EPS 3.85 3.24 6.36 5.85 5.45 6.23 5.98 -25.45%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 3.50 -
NAPS 3.1018 3.0815 3.0618 2.9743 2.9422 2.8833 2.844 5.96%
Adjusted Per Share Value based on latest NOSH - 186,598
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 140.43 141.55 152.64 129.39 138.31 131.74 124.25 8.51%
EPS 3.81 3.20 6.21 5.70 5.29 6.02 5.69 -23.48%
DPS 0.00 0.00 4.39 0.00 0.00 0.00 3.33 -
NAPS 3.0678 3.0468 2.9902 2.8966 2.8576 2.7845 2.7053 8.75%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.42 2.57 2.36 2.26 2.24 2.16 2.12 -
P/RPS 1.70 1.80 1.51 1.70 1.57 1.58 1.62 3.26%
P/EPS 62.86 79.45 37.11 38.63 41.10 34.67 35.45 46.55%
EY 1.59 1.26 2.69 2.59 2.43 2.88 2.82 -31.77%
DY 0.00 0.00 1.91 0.00 0.00 0.00 1.65 -
P/NAPS 0.78 0.83 0.77 0.76 0.76 0.75 0.75 2.65%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 28/02/17 24/11/16 25/08/16 26/05/16 29/02/16 -
Price 2.29 2.71 2.59 2.29 2.36 2.33 2.16 -
P/RPS 1.61 1.89 1.66 1.72 1.66 1.71 1.65 -1.62%
P/EPS 59.48 83.78 40.72 39.15 43.30 37.40 36.12 39.49%
EY 1.68 1.19 2.46 2.55 2.31 2.67 2.77 -28.37%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.62 -
P/NAPS 0.74 0.88 0.85 0.77 0.80 0.81 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment