[GCE] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 186.55%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 9,281 8,452 6,087 8,667 7,490 5,270 0 -100.00%
PBT 599 371 -1,102 617 -750 -2,626 0 -100.00%
Tax 73 -97 1,102 -38 81 2,626 0 -100.00%
NP 672 274 0 579 -669 0 0 -100.00%
-
NP to SH 672 274 -1,043 579 -669 -2,542 0 -100.00%
-
Tax Rate -12.19% 26.15% - 6.16% - - - -
Total Cost 8,609 8,178 6,087 8,088 8,159 5,270 0 -100.00%
-
Net Worth 186,233 199,858 19,595 196,515 200,859 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 186,233 199,858 19,595 196,515 200,859 0 0 -100.00%
NOSH 149,333 161,176 158,030 156,486 159,285 157,888 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 7.24% 3.24% 0.00% 6.68% -8.93% 0.00% 0.00% -
ROE 0.36% 0.14% -5.32% 0.29% -0.33% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 6.21 5.24 3.85 5.54 4.70 3.34 0.00 -100.00%
EPS 0.45 0.17 -0.66 0.37 -0.42 -1.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2471 1.24 0.124 1.2558 1.261 0.00 1.2891 0.03%
Adjusted Per Share Value based on latest NOSH - 156,486
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 4.71 4.29 3.09 4.40 3.80 2.68 0.00 -100.00%
EPS 0.34 0.14 -0.53 0.29 -0.34 -1.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9453 1.0145 0.0995 0.9975 1.0196 0.00 1.2891 0.31%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.62 0.78 1.12 0.00 0.00 0.00 0.00 -
P/RPS 9.98 14.87 29.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 137.78 458.82 -169.70 0.00 0.00 0.00 0.00 -100.00%
EY 0.73 0.22 -0.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 9.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 27/11/00 30/08/00 02/08/00 29/02/00 30/11/99 - - -
Price 0.60 0.70 0.79 1.13 0.00 0.00 0.00 -
P/RPS 9.65 13.35 20.51 20.40 0.00 0.00 0.00 -100.00%
P/EPS 133.33 411.76 -119.70 305.41 0.00 0.00 0.00 -100.00%
EY 0.75 0.24 -0.84 0.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 6.37 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment