[GCE] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -105.3%
YoY- -152.49%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 11,342 9,618 8,531 10,288 11,060 9,767 7,200 35.34%
PBT 2,473 905 9 -512 1,927 841 -1,211 -
Tax -169 -64 -41 417 -136 -191 1,211 -
NP 2,304 841 -32 -95 1,791 650 0 -
-
NP to SH 2,304 841 -32 -95 1,791 650 -1,230 -
-
Tax Rate 6.83% 7.07% 455.56% - 7.06% 22.71% - -
Total Cost 9,038 8,777 8,563 10,383 9,269 9,117 7,200 16.35%
-
Net Worth 187,199 184,067 196,800 185,218 196,690 193,414 194,883 -2.64%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 1,518 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 187,199 184,067 196,800 185,218 196,690 193,414 194,883 -2.64%
NOSH 159,999 158,679 160,000 151,818 159,910 158,536 159,740 0.10%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 20.31% 8.74% -0.38% -0.92% 16.19% 6.66% 0.00% -
ROE 1.23% 0.46% -0.02% -0.05% 0.91% 0.34% -0.63% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 7.09 6.06 5.33 6.78 6.92 6.16 4.51 35.16%
EPS 1.44 0.53 -0.02 -0.10 1.12 0.41 -0.77 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.23 1.22 1.23 1.22 1.22 -2.74%
Adjusted Per Share Value based on latest NOSH - 151,818
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 5.76 4.88 4.33 5.22 5.61 4.96 3.65 35.50%
EPS 1.17 0.43 -0.02 -0.05 0.91 0.33 -0.62 -
DPS 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.9502 0.9343 0.999 0.9402 0.9984 0.9818 0.9892 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.51 0.50 0.50 0.48 0.63 0.69 0.49 -
P/RPS 7.19 8.25 9.38 7.08 9.11 11.20 10.87 -24.06%
P/EPS 35.42 94.34 -2,500.00 -767.08 56.25 168.29 -63.64 -
EY 2.82 1.06 -0.04 -0.13 1.78 0.59 -1.57 -
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.39 0.51 0.57 0.40 6.55%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 17/11/03 14/08/03 27/05/03 24/02/03 20/11/02 23/08/02 23/05/02 -
Price 0.54 0.55 0.46 0.45 0.50 0.59 0.67 -
P/RPS 7.62 9.07 8.63 6.64 7.23 9.58 14.86 -35.90%
P/EPS 37.50 103.77 -2,300.00 -719.14 44.64 143.90 -87.01 -
EY 2.67 0.96 -0.04 -0.14 2.24 0.69 -1.15 -
DY 0.00 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.37 0.37 0.41 0.48 0.55 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment