[GCE] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 175.54%
YoY- 109.47%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 9,618 8,531 10,288 11,060 9,767 7,200 8,748 6.54%
PBT 905 9 -512 1,927 841 -1,211 -123 -
Tax -64 -41 417 -136 -191 1,211 304 -
NP 841 -32 -95 1,791 650 0 181 179.23%
-
NP to SH 841 -32 -95 1,791 650 -1,230 181 179.23%
-
Tax Rate 7.07% 455.56% - 7.06% 22.71% - - -
Total Cost 8,777 8,563 10,383 9,269 9,117 7,200 8,567 1.63%
-
Net Worth 184,067 196,800 185,218 196,690 193,414 194,883 202,390 -6.14%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,518 - - - 1,645 -
Div Payout % - - 0.00% - - - 909.09% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 184,067 196,800 185,218 196,690 193,414 194,883 202,390 -6.14%
NOSH 158,679 160,000 151,818 159,910 158,536 159,740 164,545 -2.39%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.74% -0.38% -0.92% 16.19% 6.66% 0.00% 2.07% -
ROE 0.46% -0.02% -0.05% 0.91% 0.34% -0.63% 0.09% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 6.06 5.33 6.78 6.92 6.16 4.51 5.32 9.09%
EPS 0.53 -0.02 -0.10 1.12 0.41 -0.77 0.11 186.09%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.16 1.23 1.22 1.23 1.22 1.22 1.23 -3.84%
Adjusted Per Share Value based on latest NOSH - 159,910
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.88 4.33 5.22 5.61 4.96 3.65 4.44 6.52%
EPS 0.43 -0.02 -0.05 0.91 0.33 -0.62 0.09 184.48%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.84 -
NAPS 0.9343 0.999 0.9402 0.9984 0.9818 0.9892 1.0274 -6.15%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.50 0.50 0.48 0.63 0.69 0.49 0.51 -
P/RPS 8.25 9.38 7.08 9.11 11.20 10.87 9.59 -9.57%
P/EPS 94.34 -2,500.00 -767.08 56.25 168.29 -63.64 463.64 -65.50%
EY 1.06 -0.04 -0.13 1.78 0.59 -1.57 0.22 186.09%
DY 0.00 0.00 2.08 0.00 0.00 0.00 1.96 -
P/NAPS 0.43 0.41 0.39 0.51 0.57 0.40 0.41 3.23%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 14/08/03 27/05/03 24/02/03 20/11/02 23/08/02 23/05/02 26/02/02 -
Price 0.55 0.46 0.45 0.50 0.59 0.67 0.50 -
P/RPS 9.07 8.63 6.64 7.23 9.58 14.86 9.40 -2.36%
P/EPS 103.77 -2,300.00 -719.14 44.64 143.90 -87.01 454.55 -62.74%
EY 0.96 -0.04 -0.14 2.24 0.69 -1.15 0.22 167.75%
DY 0.00 0.00 2.22 0.00 0.00 0.00 2.00 -
P/NAPS 0.47 0.37 0.37 0.41 0.48 0.55 0.41 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment