[UTUSAN] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 167.37%
YoY- -56.72%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 89,236 82,344 72,715 83,932 96,854 87,725 74,388 12.88%
PBT 589 -10,046 -10,971 6,054 2,852 -1,724 -930 -
Tax -589 10,046 10,971 -1,891 -1,295 1,724 930 -
NP 0 0 0 4,163 1,557 0 0 -
-
NP to SH -1,150 -11,381 -11,671 4,163 1,557 -2,007 -2,145 -33.97%
-
Tax Rate 100.00% - - 31.24% 45.41% - - -
Total Cost 89,236 82,344 72,715 79,769 95,297 87,725 74,388 12.88%
-
Net Worth 126,577 128,432 140,082 151,643 151,826 150,331 151,776 -11.39%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 126,577 128,432 140,082 151,643 151,826 150,331 151,776 -11.39%
NOSH 77,181 77,369 77,393 77,369 77,462 77,490 77,436 -0.21%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 4.96% 1.61% 0.00% 0.00% -
ROE -0.91% -8.86% -8.33% 2.75% 1.03% -1.34% -1.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.62 106.43 93.95 108.48 125.03 113.21 96.06 13.13%
EPS -1.49 -14.71 -15.08 5.38 2.01 -2.59 -2.77 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.66 1.81 1.96 1.96 1.94 1.96 -11.19%
Adjusted Per Share Value based on latest NOSH - 77,369
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 80.59 74.36 65.67 75.80 87.47 79.22 67.18 12.88%
EPS -1.04 -10.28 -10.54 3.76 1.41 -1.81 -1.94 -33.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1431 1.1598 1.265 1.3694 1.3711 1.3576 1.3706 -11.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.57 1.72 1.35 2.13 2.80 3.84 6.90 -
P/RPS 1.36 1.62 1.44 1.96 2.24 3.39 7.18 -66.98%
P/EPS -105.37 -11.69 -8.95 39.59 139.30 -148.26 -249.10 -43.62%
EY -0.95 -8.55 -11.17 2.53 0.72 -0.67 -0.40 77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 0.75 1.09 1.43 1.98 3.52 -57.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 13/08/01 15/05/01 20/02/01 12/01/01 16/08/00 27/07/00 -
Price 1.59 1.92 1.87 1.98 2.08 4.06 4.26 -
P/RPS 1.38 1.80 1.99 1.83 1.66 3.59 4.43 -54.01%
P/EPS -106.71 -13.05 -12.40 36.80 103.48 -156.76 -153.79 -21.60%
EY -0.94 -7.66 -8.06 2.72 0.97 -0.64 -0.65 27.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.03 1.01 1.06 2.09 2.17 -41.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment