[MBG] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[MBG] MINTYE BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 81.37%
YoY- 18.56%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 14,428 12,587 13,765 11,954 13,548 12,777 12,645 9.16%
PBT 2,273 2,750 2,130 1,767 1,377 4,314 1,717 20.50%
Tax -832 -28 -446 -38 -400 -400 -418 58.03%
NP 1,441 2,722 1,684 1,729 977 3,914 1,299 7.14%
-
NP to SH 1,348 2,689 1,630 1,674 923 3,941 1,276 3.71%
-
Tax Rate 36.60% 1.02% 20.94% 2.15% 29.05% 9.27% 24.34% -
Total Cost 12,987 9,865 12,081 10,225 12,571 8,863 11,346 9.39%
-
Net Worth 102,010 100,381 101,570 99,831 98,372 97,308 97,219 3.24%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 102,010 100,381 101,570 99,831 98,372 97,308 97,219 3.24%
NOSH 60,720 60,837 60,820 60,872 60,723 60,817 60,761 -0.04%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 9.99% 21.63% 12.23% 14.46% 7.21% 30.63% 10.27% -
ROE 1.32% 2.68% 1.60% 1.68% 0.94% 4.05% 1.31% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 23.76 20.69 22.63 19.64 22.31 21.01 20.81 9.21%
EPS 2.22 4.42 2.68 2.75 1.52 6.48 2.10 3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.65 1.67 1.64 1.62 1.60 1.60 3.29%
Adjusted Per Share Value based on latest NOSH - 60,872
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 23.73 20.70 22.64 19.66 22.28 21.01 20.80 9.15%
EPS 2.22 4.42 2.68 2.75 1.52 6.48 2.10 3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6778 1.651 1.6706 1.642 1.618 1.6005 1.599 3.24%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.01 1.06 1.20 1.08 1.07 1.00 1.08 -
P/RPS 4.25 5.12 5.30 5.50 4.80 4.76 5.19 -12.43%
P/EPS 45.50 23.98 44.78 39.27 70.39 15.43 51.43 -7.82%
EY 2.20 4.17 2.23 2.55 1.42 6.48 1.94 8.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.72 0.66 0.66 0.63 0.68 -7.98%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 14/12/07 28/09/07 27/06/07 23/03/07 22/12/06 14/09/06 -
Price 0.88 1.02 1.20 1.18 1.10 1.15 1.30 -
P/RPS 3.70 4.93 5.30 6.01 4.93 5.47 6.25 -29.42%
P/EPS 39.64 23.08 44.78 42.91 72.37 17.75 61.90 -25.64%
EY 2.52 4.33 2.23 2.33 1.38 5.63 1.62 34.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.72 0.72 0.68 0.72 0.81 -25.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment