[MBG] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -32.94%
YoY- -46.0%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 10,947 13,062 15,482 13,892 14,428 12,587 13,765 -14.10%
PBT 565 69 2,986 2,400 2,273 2,750 2,130 -58.54%
Tax -72 -621 -1,669 -1,410 -832 -28 -446 -70.18%
NP 493 -552 1,317 990 1,441 2,722 1,684 -55.74%
-
NP to SH 529 -741 1,112 904 1,348 2,689 1,630 -52.61%
-
Tax Rate 12.74% 900.00% 55.89% 58.75% 36.60% 1.02% 20.94% -
Total Cost 10,454 13,614 14,165 12,902 12,987 9,865 12,081 -9.15%
-
Net Worth 60,526 99,002 103,908 102,534 102,010 100,381 101,570 -29.07%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 5,460 - - - -
Div Payout % - - - 604.03% - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 60,526 99,002 103,908 102,534 102,010 100,381 101,570 -29.07%
NOSH 60,526 60,737 60,765 60,671 60,720 60,837 60,820 -0.32%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 4.50% -4.23% 8.51% 7.13% 9.99% 21.63% 12.23% -
ROE 0.87% -0.75% 1.07% 0.88% 1.32% 2.68% 1.60% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 18.09 21.51 25.48 22.90 23.76 20.69 22.63 -13.80%
EPS 0.87 -1.22 1.83 1.49 2.22 4.42 2.68 -52.60%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 1.00 1.63 1.71 1.69 1.68 1.65 1.67 -28.84%
Adjusted Per Share Value based on latest NOSH - 60,671
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 18.00 21.48 25.46 22.85 23.73 20.70 22.64 -14.11%
EPS 0.87 -1.22 1.83 1.49 2.22 4.42 2.68 -52.60%
DPS 0.00 0.00 0.00 8.98 0.00 0.00 0.00 -
NAPS 0.9955 1.6283 1.709 1.6864 1.6778 1.651 1.6706 -29.07%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.02 0.76 1.08 1.06 1.01 1.06 1.20 -
P/RPS 5.64 3.53 4.24 4.63 4.25 5.12 5.30 4.21%
P/EPS 116.70 -62.30 59.02 71.14 45.50 23.98 44.78 88.82%
EY 0.86 -1.61 1.69 1.41 2.20 4.17 2.23 -46.86%
DY 0.00 0.00 0.00 8.49 0.00 0.00 0.00 -
P/NAPS 1.02 0.47 0.63 0.63 0.60 0.64 0.72 26.00%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/03/09 12/12/08 26/09/08 30/06/08 28/03/08 14/12/07 28/09/07 -
Price 0.64 0.86 0.84 1.20 0.88 1.02 1.20 -
P/RPS 3.54 4.00 3.30 5.24 3.70 4.93 5.30 -23.49%
P/EPS 73.23 -70.49 45.90 80.54 39.64 23.08 44.78 38.59%
EY 1.37 -1.42 2.18 1.24 2.52 4.33 2.23 -27.62%
DY 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.49 0.71 0.52 0.62 0.72 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment