[MBG] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 11,176 11,632 12,769 12,593 0 0 0 -100.00%
PBT 2,812 2,917 3,734 3,580 0 0 0 -100.00%
Tax -590 -695 -1,089 -1,118 0 0 0 -100.00%
NP 2,222 2,222 2,645 2,462 0 0 0 -100.00%
-
NP to SH 2,222 2,222 2,645 2,462 0 0 0 -100.00%
-
Tax Rate 20.98% 23.83% 29.16% 31.23% - - - -
Total Cost 8,954 9,410 10,124 10,131 0 0 0 -100.00%
-
Net Worth 74,826 72,167 72,965 71,808 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 74,826 72,167 72,965 71,808 0 0 0 -100.00%
NOSH 37,982 37,982 38,002 37,993 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 19.88% 19.10% 20.71% 19.55% 0.00% 0.00% 0.00% -
ROE 2.97% 3.08% 3.63% 3.43% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 29.42 30.62 33.60 33.14 0.00 0.00 0.00 -100.00%
EPS 5.85 5.85 6.96 6.48 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.90 1.92 1.89 0.00 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,993
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 18.38 19.13 21.00 20.71 0.00 0.00 0.00 -100.00%
EPS 3.65 3.65 4.35 4.05 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2307 1.187 1.2001 1.1811 0.00 1.79 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.20 2.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.88 9.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.70 48.72 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.83 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 18/07/00 29/03/00 30/12/99 28/09/99 - - - -
Price 2.90 3.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.86 11.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.57 61.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.02 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.91 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment