[MBG] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 48,170 36,994 25,362 12,593 0 -100.00%
PBT 13,043 10,231 7,314 3,580 0 -100.00%
Tax -3,492 -2,902 -2,207 -1,118 0 -100.00%
NP 9,551 7,329 5,107 2,462 0 -100.00%
-
NP to SH 9,551 7,329 5,107 2,462 0 -100.00%
-
Tax Rate 26.77% 28.36% 30.18% 31.23% - -
Total Cost 38,619 29,665 20,255 10,131 0 -100.00%
-
Net Worth 74,826 72,547 72,965 71,808 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 74,826 72,547 72,965 71,808 0 -100.00%
NOSH 37,982 37,982 38,002 37,993 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 19.83% 19.81% 20.14% 19.55% 0.00% -
ROE 12.76% 10.10% 7.00% 3.43% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 126.82 97.40 66.74 33.14 0.00 -100.00%
EPS 25.15 19.30 13.44 6.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.91 1.92 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,993
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 79.23 60.85 41.71 20.71 0.00 -100.00%
EPS 15.71 12.05 8.40 4.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2307 1.1932 1.2001 1.1811 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 3.20 2.85 0.00 0.00 0.00 -
P/RPS 2.52 2.93 0.00 0.00 0.00 -100.00%
P/EPS 12.73 14.77 0.00 0.00 0.00 -100.00%
EY 7.86 6.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 18/07/00 - - - - -
Price 2.90 0.00 0.00 0.00 0.00 -
P/RPS 2.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.53 0.00 0.00 0.00 0.00 -100.00%
EY 8.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment