[DKSH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 32.13%
YoY- 30.61%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,930,526 1,808,887 1,821,524 1,963,377 1,769,537 1,829,659 1,748,607 6.80%
PBT 44,404 20,785 32,433 49,581 41,149 23,697 42,620 2.76%
Tax -12,070 -3,428 -8,643 -12,547 -13,120 -6,044 -10,167 12.08%
NP 32,334 17,357 23,790 37,034 28,029 17,653 32,453 -0.24%
-
NP to SH 32,334 17,357 23,790 37,034 28,029 17,653 32,453 -0.24%
-
Tax Rate 27.18% 16.49% 26.65% 25.31% 31.88% 25.51% 23.85% -
Total Cost 1,898,192 1,791,530 1,797,734 1,926,343 1,741,508 1,812,006 1,716,154 6.93%
-
Net Worth 891,635 859,299 841,941 843,376 833,837 805,790 788,132 8.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 252 - 252 - 173 -
Div Payout % - - 1.06% - 0.90% - 0.53% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 891,635 859,299 841,941 843,376 833,837 805,790 788,132 8.54%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.67% 0.96% 1.31% 1.89% 1.58% 0.96% 1.86% -
ROE 3.63% 2.02% 2.83% 4.39% 3.36% 2.19% 4.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1,224.50 1,147.35 1,155.36 1,245.34 1,122.39 1,160.52 1,109.11 6.80%
EPS 20.51 11.01 15.09 23.49 17.78 11.20 20.58 -0.22%
DPS 0.00 0.00 0.16 0.00 0.16 0.00 0.11 -
NAPS 5.6555 5.4504 5.3403 5.3494 5.2889 5.111 4.999 8.54%
Adjusted Per Share Value based on latest NOSH - 157,658
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1,224.50 1,147.35 1,155.36 1,245.34 1,122.39 1,160.52 1,109.11 6.80%
EPS 20.51 11.01 15.09 23.49 17.78 11.20 20.58 -0.22%
DPS 0.00 0.00 0.16 0.00 0.16 0.00 0.11 -
NAPS 5.6555 5.4504 5.3403 5.3494 5.2889 5.111 4.999 8.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.58 4.83 5.01 4.70 4.45 4.52 4.31 -
P/RPS 0.37 0.42 0.43 0.38 0.40 0.39 0.39 -3.43%
P/EPS 22.33 43.87 33.20 20.01 25.03 40.37 20.94 4.36%
EY 4.48 2.28 3.01 5.00 4.00 2.48 4.78 -4.21%
DY 0.00 0.00 0.03 0.00 0.04 0.00 0.03 -
P/NAPS 0.81 0.89 0.94 0.88 0.84 0.88 0.86 -3.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 21/11/23 25/08/23 18/05/23 21/02/23 22/11/22 24/08/22 -
Price 4.58 4.70 4.99 4.98 4.84 4.48 4.32 -
P/RPS 0.37 0.41 0.43 0.40 0.43 0.39 0.39 -3.43%
P/EPS 22.33 42.69 33.07 21.20 27.22 40.01 20.99 4.20%
EY 4.48 2.34 3.02 4.72 3.67 2.50 4.76 -3.95%
DY 0.00 0.00 0.03 0.00 0.03 0.00 0.03 -
P/NAPS 0.81 0.86 0.93 0.93 0.92 0.88 0.86 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment