[BPURI] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -69.65%
YoY- -78.94%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 166,571 300,003 215,763 286,408 279,033 210,690 242,541 -22.17%
PBT 6,256 11,713 5,393 2,374 3,251 11,126 3,209 56.12%
Tax -2,084 -6,446 -2,244 -892 -1,131 -6,316 -2,975 -21.14%
NP 4,172 5,267 3,149 1,482 2,120 4,810 234 583.67%
-
NP to SH 829 2,034 295 190 626 783 -1,427 -
-
Tax Rate 33.31% 55.03% 41.61% 37.57% 34.79% 56.77% 92.71% -
Total Cost 162,399 294,736 212,614 284,926 276,913 205,880 242,307 -23.43%
-
Net Worth 240,631 239,535 236,971 229,788 225,435 223,897 215,294 7.70%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 240,631 239,535 236,971 229,788 225,435 223,897 215,294 7.70%
NOSH 267,160 267,160 267,160 267,160 250,400 243,870 242,874 6.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.50% 1.76% 1.46% 0.52% 0.76% 2.28% 0.10% -
ROE 0.34% 0.85% 0.12% 0.08% 0.28% 0.35% -0.66% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 62.35 112.29 80.76 109.05 111.43 86.39 103.42 -28.65%
EPS 0.31 0.76 0.11 0.07 0.25 0.32 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8966 0.887 0.8749 0.9003 0.9181 0.918 -1.26%
Adjusted Per Share Value based on latest NOSH - 267,160
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.67 37.22 26.77 35.54 34.62 26.14 30.09 -22.16%
EPS 0.10 0.25 0.04 0.02 0.08 0.10 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2986 0.2972 0.294 0.2851 0.2797 0.2778 0.2671 7.72%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.325 0.34 0.355 0.405 0.44 0.435 0.415 -
P/RPS 0.52 0.30 0.44 0.37 0.39 0.50 0.40 19.13%
P/EPS 104.74 44.66 321.50 559.85 176.00 135.48 -68.20 -
EY 0.95 2.24 0.31 0.18 0.57 0.74 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.40 0.46 0.49 0.47 0.45 -13.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 30/11/16 -
Price 0.28 0.33 0.35 0.345 0.41 0.45 0.405 -
P/RPS 0.45 0.29 0.43 0.32 0.37 0.52 0.39 10.01%
P/EPS 90.24 43.34 316.97 476.91 164.00 140.16 -66.56 -
EY 1.11 2.31 0.32 0.21 0.61 0.71 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.39 0.39 0.46 0.49 0.44 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment