[BPURI] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 42.9%
YoY- -40.79%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 91,684 93,175 127,782 89,550 170,045 100,292 183,009 -36.94%
PBT 7,390 -8,546 6,550 6,346 11,722 9,703 13,075 -31.66%
Tax -8,567 -2,597 -1,289 -2,225 -6,307 -1,551 -6,992 14.51%
NP -1,177 -11,143 5,261 4,121 5,415 8,152 6,083 -
-
NP to SH -10,668 -9,161 152 463 324 -344 -1,269 313.97%
-
Tax Rate 115.93% - 19.68% 35.06% 53.80% 15.98% 53.48% -
Total Cost 92,861 104,318 122,521 85,429 164,630 92,140 176,926 -34.95%
-
Net Worth 270,484 275,679 145,109 254,018 253,483 259,443 224,315 13.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 270,484 275,679 145,109 254,018 253,483 259,443 224,315 13.30%
NOSH 764,079 764,079 764,079 382,039 382,039 382,039 382,039 58.80%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.28% -11.96% 4.12% 4.60% 3.18% 8.13% 3.32% -
ROE -3.94% -3.32% 0.10% 0.18% 0.13% -0.13% -0.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.00 12.19 33.08 23.44 44.51 26.25 55.43 -63.97%
EPS -1.40 -1.20 0.04 0.12 0.08 -0.09 -0.38 138.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 0.3608 0.3757 0.6649 0.6635 0.6791 0.6794 -35.27%
Adjusted Per Share Value based on latest NOSH - 382,039
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.59 13.81 18.94 13.27 25.20 14.86 27.12 -36.93%
EPS -1.58 -1.36 0.02 0.07 0.05 -0.05 -0.19 310.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4008 0.4085 0.215 0.3764 0.3756 0.3845 0.3324 13.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.065 0.045 0.085 0.13 0.175 0.185 0.21 -
P/RPS 0.54 0.37 0.26 0.55 0.39 0.70 0.38 26.42%
P/EPS -4.66 -3.75 215.99 107.27 206.35 -205.46 -54.64 -80.65%
EY -21.48 -26.64 0.46 0.93 0.48 -0.49 -1.83 417.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.23 0.20 0.26 0.27 0.31 -30.42%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 28/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 0.095 0.06 0.08 0.09 0.13 0.18 0.19 -
P/RPS 0.79 0.49 0.24 0.38 0.29 0.69 0.34 75.51%
P/EPS -6.80 -5.00 203.28 74.26 153.29 -199.90 -49.43 -73.38%
EY -14.70 -19.98 0.49 1.35 0.65 -0.50 -2.02 275.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.21 0.14 0.20 0.27 0.28 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment