[ASAS] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 26.17%
YoY- 130.18%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 29,807 17,373 21,632 14,970 18,845 17,502 13,838 66.86%
PBT 8,676 4,664 9,623 6,172 4,900 9,290 4,426 56.69%
Tax -2,170 -1,731 -2,235 -1,543 -1,231 -1,988 -1,441 31.41%
NP 6,506 2,933 7,388 4,629 3,669 7,302 2,985 68.18%
-
NP to SH 6,506 2,828 7,388 4,629 3,669 7,302 2,985 68.18%
-
Tax Rate 25.01% 37.11% 23.23% 25.00% 25.12% 21.40% 32.56% -
Total Cost 23,301 14,440 14,244 10,341 15,176 10,200 10,853 66.50%
-
Net Worth 373,951 354,418 364,627 356,223 353,523 348,894 342,509 6.03%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,181 - - - - - -
Div Payout % - 324.68% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 373,951 354,418 364,627 356,223 353,523 348,894 342,509 6.03%
NOSH 190,791 183,636 190,904 190,493 191,093 190,652 191,346 -0.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 21.83% 16.88% 34.15% 30.92% 19.47% 41.72% 21.57% -
ROE 1.74% 0.80% 2.03% 1.30% 1.04% 2.09% 0.87% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.62 9.46 11.33 7.86 9.86 9.18 7.23 67.19%
EPS 3.41 1.54 3.87 2.43 1.92 3.83 1.56 68.51%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.93 1.91 1.87 1.85 1.83 1.79 6.24%
Adjusted Per Share Value based on latest NOSH - 190,493
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.63 9.11 11.34 7.85 9.88 9.18 7.25 66.96%
EPS 3.41 1.48 3.87 2.43 1.92 3.83 1.56 68.51%
DPS 0.00 4.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9605 1.8581 1.9116 1.8675 1.8534 1.8291 1.7956 6.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.92 0.90 0.78 0.79 0.79 0.63 0.59 -
P/RPS 5.89 9.51 6.88 10.05 8.01 6.86 8.16 -19.54%
P/EPS 26.98 58.44 20.16 32.51 41.15 16.45 37.82 -20.17%
EY 3.71 1.71 4.96 3.08 2.43 6.08 2.64 25.48%
DY 0.00 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.41 0.42 0.43 0.34 0.33 26.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 21/02/11 08/11/10 16/08/10 17/05/10 22/02/10 26/11/09 -
Price 0.95 0.97 0.90 0.75 0.77 0.65 0.62 -
P/RPS 6.08 10.25 7.94 9.54 7.81 7.08 8.57 -20.47%
P/EPS 27.86 62.99 23.26 30.86 40.10 16.97 39.74 -21.10%
EY 3.59 1.59 4.30 3.24 2.49 5.89 2.52 26.63%
DY 0.00 5.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.47 0.40 0.42 0.36 0.35 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment