[ASAS] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 32.71%
YoY- 68.88%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 29,840 27,949 25,442 46,021 36,463 26,460 28,253 3.70%
PBT 7,067 1,091 6,800 16,125 12,132 5,824 8,144 -9.01%
Tax -1,810 -371 -1,421 -4,062 -3,042 -2,181 -1,894 -2.97%
NP 5,257 720 5,379 12,063 9,090 3,643 6,250 -10.88%
-
NP to SH 5,257 720 5,379 12,063 9,090 3,643 6,250 -10.88%
-
Tax Rate 25.61% 34.01% 20.90% 25.19% 25.07% 37.45% 23.26% -
Total Cost 24,583 27,229 20,063 33,958 27,373 22,817 22,003 7.66%
-
Net Worth 409,512 401,684 404,378 406,553 393,390 383,373 380,351 5.04%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 9,473 - - - 9,536 - -
Div Payout % - 1,315.79% - - - 261.78% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 409,512 401,684 404,378 406,553 393,390 383,373 380,351 5.04%
NOSH 190,471 189,473 190,744 190,870 190,966 190,732 191,131 -0.23%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 17.62% 2.58% 21.14% 26.21% 24.93% 13.77% 22.12% -
ROE 1.28% 0.18% 1.33% 2.97% 2.31% 0.95% 1.64% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.67 14.75 13.34 24.11 19.09 13.87 14.78 3.97%
EPS 2.76 0.38 2.82 6.32 4.76 1.91 3.27 -10.67%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.15 2.12 2.12 2.13 2.06 2.01 1.99 5.28%
Adjusted Per Share Value based on latest NOSH - 190,870
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.64 14.65 13.34 24.13 19.12 13.87 14.81 3.69%
EPS 2.76 0.38 2.82 6.32 4.77 1.91 3.28 -10.86%
DPS 0.00 4.97 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.1469 2.1059 2.12 2.1314 2.0624 2.0099 1.994 5.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.43 1.48 1.55 1.35 1.08 1.05 0.92 -
P/RPS 9.13 10.03 11.62 5.60 5.66 7.57 6.22 29.12%
P/EPS 51.81 389.47 54.96 21.36 22.69 54.97 28.13 50.19%
EY 1.93 0.26 1.82 4.68 4.41 1.82 3.55 -33.36%
DY 0.00 3.38 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.67 0.70 0.73 0.63 0.52 0.52 0.46 28.46%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 13/05/13 20/02/13 12/11/12 14/08/12 22/05/12 24/02/12 15/11/11 -
Price 1.70 1.41 1.52 1.57 1.22 1.07 1.09 -
P/RPS 10.85 9.56 11.40 6.51 6.39 7.71 7.37 29.38%
P/EPS 61.59 371.05 53.90 24.84 25.63 56.02 33.33 50.52%
EY 1.62 0.27 1.86 4.03 3.90 1.79 3.00 -33.66%
DY 0.00 3.55 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 0.79 0.67 0.72 0.74 0.59 0.53 0.55 27.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment