[SHL] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 34.25%
YoY- -84.29%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 62,068 62,320 48,912 77,494 60,569 77,638 61,288 0.84%
PBT 9,784 8,858 4,131 10,805 7,179 8,716 9,573 1.46%
Tax -2,743 -1,857 -1,228 -3,346 -1,623 -2,729 -2,373 10.13%
NP 7,041 7,001 2,903 7,459 5,556 5,987 7,200 -1.47%
-
NP to SH 7,041 7,001 2,903 7,459 5,556 5,987 7,200 -1.47%
-
Tax Rate 28.04% 20.96% 29.73% 30.97% 22.61% 31.31% 24.79% -
Total Cost 55,027 55,319 46,009 70,035 55,013 71,651 54,088 1.15%
-
Net Worth 532,309 525,680 517,701 515,833 519,207 513,863 511,515 2.68%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 532,309 525,680 517,701 515,833 519,207 513,863 511,515 2.68%
NOSH 241,958 242,249 241,916 242,175 242,620 242,388 242,424 -0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.34% 11.23% 5.94% 9.63% 9.17% 7.71% 11.75% -
ROE 1.32% 1.33% 0.56% 1.45% 1.07% 1.17% 1.41% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.65 25.73 20.22 32.00 24.96 32.03 25.28 0.97%
EPS 2.91 2.89 1.20 3.08 2.29 2.47 2.97 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.17 2.14 2.13 2.14 2.12 2.11 2.82%
Adjusted Per Share Value based on latest NOSH - 242,175
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.63 25.74 20.20 32.01 25.02 32.07 25.31 0.84%
EPS 2.91 2.89 1.20 3.08 2.29 2.47 2.97 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1985 2.1711 2.1382 2.1305 2.1444 2.1223 2.1126 2.69%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.37 1.27 1.11 1.50 1.47 1.50 1.68 -
P/RPS 5.34 4.94 5.49 4.69 5.89 4.68 6.65 -13.59%
P/EPS 47.08 43.94 92.50 48.70 64.19 60.73 56.57 -11.51%
EY 2.12 2.28 1.08 2.05 1.56 1.65 1.77 12.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.52 0.70 0.69 0.71 0.80 -15.61%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 26/05/09 23/02/09 24/11/08 26/08/08 28/05/08 -
Price 1.10 1.25 1.30 1.56 1.20 1.40 1.40 -
P/RPS 4.29 4.86 6.43 4.88 4.81 4.37 5.54 -15.66%
P/EPS 37.80 43.25 108.33 50.65 52.40 56.68 47.14 -13.67%
EY 2.65 2.31 0.92 1.97 1.91 1.76 2.12 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.61 0.73 0.56 0.66 0.66 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment