[STAR] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 28.03%
YoY- -80.52%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 109,027 126,342 130,886 129,381 118,605 153,375 153,616 -20.44%
PBT 17,589 -187,654 220,472 565 6,433 40,428 19,433 -6.43%
Tax -6,200 30,553 -2,275 -2,043 2,836 1,390 -9,202 -23.16%
NP 11,389 -157,101 218,197 -1,478 9,269 41,818 10,231 7.41%
-
NP to SH 11,315 -155,149 230,288 8,509 6,646 39,441 11,305 0.05%
-
Tax Rate 35.25% - 1.03% 361.59% -44.09% -3.44% 47.35% -
Total Cost 97,638 283,443 -87,311 130,859 109,336 111,557 143,385 -22.61%
-
Net Worth 841,178 870,693 1,025,633 1,080,273 1,070,744 1,130,051 1,086,166 -15.68%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 44,272 - 266,368 - 66,473 - -
Div Payout % - 0.00% - 3,130.43% - 168.54% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 841,178 870,693 1,025,633 1,080,273 1,070,744 1,130,051 1,086,166 -15.68%
NOSH 738,563 738,563 737,866 739,913 738,444 738,595 738,888 -0.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.45% -124.35% 166.71% -1.14% 7.82% 27.27% 6.66% -
ROE 1.35% -17.82% 22.45% 0.79% 0.62% 3.49% 1.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.78 17.12 17.74 17.49 16.06 20.77 20.79 -20.36%
EPS 1.53 -21.02 31.21 1.15 0.90 5.34 1.53 0.00%
DPS 0.00 6.00 0.00 36.00 0.00 9.00 0.00 -
NAPS 1.14 1.18 1.39 1.46 1.45 1.53 1.47 -15.60%
Adjusted Per Share Value based on latest NOSH - 739,913
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.76 17.11 17.72 17.52 16.06 20.77 20.80 -20.45%
EPS 1.53 -21.01 31.18 1.15 0.90 5.34 1.53 0.00%
DPS 0.00 5.99 0.00 36.07 0.00 9.00 0.00 -
NAPS 1.1389 1.1789 1.3887 1.4627 1.4498 1.5301 1.4706 -15.68%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.15 1.65 1.71 2.34 2.41 2.24 2.51 -
P/RPS 7.78 9.64 9.64 13.38 15.00 10.79 12.07 -25.40%
P/EPS 74.99 -7.85 5.48 203.48 267.78 41.95 164.05 -40.68%
EY 1.33 -12.74 18.25 0.49 0.37 2.38 0.61 68.22%
DY 0.00 3.64 0.00 15.38 0.00 4.02 0.00 -
P/NAPS 1.01 1.40 1.23 1.60 1.66 1.46 1.71 -29.62%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 27/02/18 20/11/17 21/08/17 23/05/17 27/02/17 21/11/16 -
Price 1.00 1.32 1.37 2.38 2.48 2.38 2.43 -
P/RPS 6.77 7.71 7.72 13.61 15.44 11.46 11.69 -30.54%
P/EPS 65.21 -6.28 4.39 206.96 275.56 44.57 158.82 -44.78%
EY 1.53 -15.93 22.78 0.48 0.36 2.24 0.63 80.77%
DY 0.00 4.55 0.00 15.13 0.00 3.78 0.00 -
P/NAPS 0.88 1.12 0.99 1.63 1.71 1.56 1.65 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment