[MKH] QoQ Quarter Result on 30-Jun-2016 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -31.9%
YoY- 80.58%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 278,076 261,025 395,182 282,095 322,231 266,365 348,706 -13.99%
PBT 69,005 57,246 76,572 62,638 75,197 90,262 39,385 45.28%
Tax -20,365 -15,770 -26,594 -22,557 -18,099 -23,241 -14,766 23.87%
NP 48,640 41,476 49,978 40,081 57,098 67,021 24,619 57.38%
-
NP to SH 49,368 40,789 50,377 37,715 55,379 61,570 25,042 57.15%
-
Tax Rate 29.51% 27.55% 34.73% 36.01% 24.07% 25.75% 37.49% -
Total Cost 229,436 219,549 345,204 242,014 265,133 199,344 324,087 -20.55%
-
Net Worth 1,338,721 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 1,103,108 13.76%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 29,374 - - - 29,358 - -
Div Payout % - 72.02% - - - 47.68% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,338,721 1,288,294 1,061,316 1,225,003 1,187,292 1,136,612 1,103,108 13.76%
NOSH 422,309 419,639 419,492 419,521 419,537 419,414 419,432 0.45%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.49% 15.89% 12.65% 14.21% 17.72% 25.16% 7.06% -
ROE 3.69% 3.17% 4.75% 3.08% 4.66% 5.42% 2.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.85 62.20 94.20 67.24 76.81 63.51 83.14 -14.38%
EPS 11.69 9.72 9.83 8.99 13.20 14.68 5.97 56.45%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 3.17 3.07 2.53 2.92 2.83 2.71 2.63 13.24%
Adjusted Per Share Value based on latest NOSH - 419,521
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 47.41 44.50 67.37 48.09 54.94 45.41 59.45 -13.99%
EPS 8.42 6.95 8.59 6.43 9.44 10.50 4.27 57.18%
DPS 0.00 5.01 0.00 0.00 0.00 5.01 0.00 -
NAPS 2.2824 2.1964 1.8094 2.0885 2.0242 1.9378 1.8807 13.76%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.06 2.84 2.93 2.55 2.55 2.40 2.27 -
P/RPS 4.65 4.57 3.11 3.79 3.32 3.78 2.73 42.57%
P/EPS 26.18 29.22 24.40 28.36 19.32 16.35 38.02 -22.00%
EY 3.82 3.42 4.10 3.53 5.18 6.12 2.63 28.22%
DY 0.00 2.46 0.00 0.00 0.00 2.92 0.00 -
P/NAPS 0.97 0.93 1.16 0.87 0.90 0.89 0.86 8.34%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 25/11/16 25/08/16 27/05/16 25/02/16 27/11/15 -
Price 2.49 3.09 2.82 2.89 2.40 2.25 2.23 -
P/RPS 3.78 4.97 2.99 4.30 3.12 3.54 2.68 25.74%
P/EPS 21.30 31.79 23.48 32.15 18.18 15.33 37.35 -31.20%
EY 4.69 3.15 4.26 3.11 5.50 6.52 2.68 45.17%
DY 0.00 2.27 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 0.79 1.01 1.11 0.99 0.85 0.83 0.85 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment