[MKH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 32.25%
YoY- 149.78%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 539,101 261,025 1,265,873 870,691 588,596 266,365 1,041,898 -35.52%
PBT 126,251 57,246 304,669 228,097 165,459 90,262 137,314 -5.44%
Tax -36,135 -15,770 -90,491 -63,897 -41,340 -23,241 -40,684 -7.59%
NP 90,116 41,476 214,178 164,200 124,119 67,021 96,630 -4.54%
-
NP to SH 90,157 40,789 205,041 154,664 116,949 61,570 86,961 2.43%
-
Tax Rate 28.62% 27.55% 29.70% 28.01% 24.99% 25.75% 29.63% -
Total Cost 448,985 219,549 1,051,695 706,491 464,477 199,344 945,268 -39.09%
-
Net Worth 1,339,258 1,288,294 1,061,084 1,224,563 1,187,107 1,136,612 1,103,245 13.78%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 29,573 29,374 29,358 29,355 29,363 29,358 33,558 -8.07%
Div Payout % 32.80% 72.02% 14.32% 18.98% 25.11% 47.68% 38.59% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,339,258 1,288,294 1,061,084 1,224,563 1,187,107 1,136,612 1,103,245 13.78%
NOSH 422,478 419,639 419,400 419,370 419,472 419,414 419,484 0.47%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.72% 15.89% 16.92% 18.86% 21.09% 25.16% 9.27% -
ROE 6.73% 3.17% 19.32% 12.63% 9.85% 5.42% 7.88% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 127.60 62.20 301.83 207.62 140.32 63.51 248.38 -35.83%
EPS 21.34 9.72 40.01 36.88 27.88 14.68 20.73 1.95%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 8.00 -8.50%
NAPS 3.17 3.07 2.53 2.92 2.83 2.71 2.63 13.24%
Adjusted Per Share Value based on latest NOSH - 419,521
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 93.24 45.15 218.95 150.59 101.80 46.07 180.21 -35.52%
EPS 15.59 7.05 35.46 26.75 20.23 10.65 15.04 2.42%
DPS 5.12 5.08 5.08 5.08 5.08 5.08 5.80 -7.97%
NAPS 2.3164 2.2282 1.8353 2.118 2.0532 1.9659 1.9082 13.78%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.06 2.84 2.93 2.55 2.55 2.40 2.27 -
P/RPS 2.40 4.57 0.97 1.23 1.82 3.78 0.91 90.77%
P/EPS 14.34 29.22 5.99 6.91 9.15 16.35 10.95 19.67%
EY 6.97 3.42 16.69 14.46 10.93 6.12 9.13 -16.45%
DY 2.29 2.46 2.39 2.75 2.75 2.92 3.52 -24.89%
P/NAPS 0.97 0.93 1.16 0.87 0.90 0.89 0.86 8.34%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 25/11/16 25/08/16 27/05/16 25/02/16 27/11/15 -
Price 2.49 3.09 2.82 2.89 2.40 2.25 2.23 -
P/RPS 1.95 4.97 0.93 1.39 1.71 3.54 0.90 67.36%
P/EPS 11.67 31.79 5.77 7.84 8.61 15.33 10.76 5.55%
EY 8.57 3.15 17.34 12.76 11.62 6.52 9.30 -5.29%
DY 2.81 2.27 2.48 2.42 2.92 3.11 3.59 -15.05%
P/NAPS 0.79 1.01 1.11 0.99 0.85 0.83 0.85 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment