[MALTON] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 110.21%
YoY- -92.02%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 212,330 129,961 275,703 276,308 151,105 128,679 164,340 18.57%
PBT 9,858 2,459 -65,860 7,018 -996 -932 106,144 -79.40%
Tax -7,822 -771 -12,097 -6,269 -6,374 -8,735 -48,350 -70.21%
NP 2,036 1,688 -77,957 749 -7,370 -9,667 57,794 -89.18%
-
NP to SH 2,045 1,701 -68,365 752 -7,365 -9,663 57,899 -89.16%
-
Tax Rate 79.35% 31.35% - 89.33% - - 45.55% -
Total Cost 210,294 128,273 353,660 275,559 158,475 138,346 106,546 57.15%
-
Net Worth 924,245 924,245 918,964 987,622 987,622 992,904 1,003,467 -5.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 924,245 924,245 918,964 987,622 987,622 992,904 1,003,467 -5.32%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.96% 1.30% -28.28% 0.27% -4.88% -7.51% 35.17% -
ROE 0.22% 0.18% -7.44% 0.08% -0.75% -0.97% 5.77% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.20 24.61 52.20 52.32 28.61 24.36 31.12 18.55%
EPS 0.39 0.32 -12.94 0.14 -1.39 -1.83 10.96 -89.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.87 1.87 1.88 1.90 -5.32%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.46 24.76 52.53 52.65 28.79 24.52 31.31 18.58%
EPS 0.39 0.32 -13.03 0.14 -1.40 -1.84 11.03 -89.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.751 1.8818 1.8818 1.8919 1.912 -5.31%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.38 0.415 0.395 0.395 0.395 0.40 0.39 -
P/RPS 0.95 1.69 0.76 0.76 1.38 1.64 1.25 -16.67%
P/EPS 98.14 128.85 -3.05 277.41 -28.33 -21.86 3.56 807.06%
EY 1.02 0.78 -32.77 0.36 -3.53 -4.57 28.11 -88.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.23 0.21 0.21 0.21 0.21 3.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.395 0.38 0.455 0.40 0.39 0.415 0.39 -
P/RPS 0.98 1.54 0.87 0.76 1.36 1.70 1.25 -14.93%
P/EPS 102.01 117.99 -3.52 280.93 -27.97 -22.68 3.56 830.69%
EY 0.98 0.85 -28.45 0.36 -3.58 -4.41 28.11 -89.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.26 0.21 0.21 0.22 0.21 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment