[MALTON] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 514.44%
YoY- 2111.08%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 176,910 275,703 164,340 240,770 693,435 392,877 274,555 -7.05%
PBT 25,798 -65,860 106,144 16,143 18,756 40,556 16,583 7.63%
Tax -10,767 -12,097 -48,350 -20,196 -16,966 -26,843 -16,437 -6.80%
NP 15,031 -77,957 57,794 -4,053 1,790 13,713 146 116.33%
-
NP to SH 18,905 -68,365 57,899 -2,879 1,890 13,852 399 90.11%
-
Tax Rate 41.74% - 45.55% 125.11% 90.46% 66.19% 99.12% -
Total Cost 161,879 353,660 106,546 244,823 691,645 379,164 274,409 -8.41%
-
Net Worth 945,371 918,964 1,003,467 924,245 934,808 924,245 913,682 0.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 945,371 918,964 1,003,467 924,245 934,808 924,245 913,682 0.56%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.50% -28.28% 35.17% -1.68% 0.26% 3.49% 0.05% -
ROE 2.00% -7.44% 5.77% -0.31% 0.20% 1.50% 0.04% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.50 52.20 31.12 45.59 131.30 74.39 51.99 -7.05%
EPS 3.58 -12.94 10.96 -0.55 0.36 2.62 0.08 88.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 1.90 1.75 1.77 1.75 1.73 0.56%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.71 52.53 31.31 45.88 132.13 74.86 52.31 -7.05%
EPS 3.60 -13.03 11.03 -0.55 0.36 2.64 0.08 88.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8013 1.751 1.912 1.7611 1.7812 1.7611 1.7409 0.56%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.425 0.395 0.39 0.48 0.37 0.56 0.50 -
P/RPS 1.27 0.76 1.25 1.05 0.28 0.75 0.96 4.76%
P/EPS 11.87 -3.05 3.56 -88.05 103.39 21.35 661.83 -48.80%
EY 8.42 -32.77 28.11 -1.14 0.97 4.68 0.15 95.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.27 0.21 0.32 0.29 -3.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 05/10/21 28/08/20 30/08/19 30/08/18 -
Price 0.43 0.455 0.39 0.485 0.405 0.49 0.58 -
P/RPS 1.28 0.87 1.25 1.06 0.31 0.66 1.12 2.24%
P/EPS 12.01 -3.52 3.56 -88.97 113.17 18.68 767.72 -49.95%
EY 8.32 -28.45 28.11 -1.12 0.88 5.35 0.13 99.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.21 0.28 0.23 0.28 0.34 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment