[KHSB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -110.72%
YoY- -101.65%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 46,753 39,391 8,610 108,470 46,335 90,496 15,255 111.13%
PBT -42,604 -34,286 -5,903 5,219 2,508 23,238 -11,279 142.73%
Tax -3,437 1,246 -382 -2,998 -460 8,487 4,989 -
NP -46,041 -33,040 -6,285 2,221 2,048 31,725 -6,290 277.44%
-
NP to SH -48,050 -33,992 -6,548 -156 1,455 32,500 -7,687 239.71%
-
Tax Rate - - - 57.44% 18.34% -36.52% - -
Total Cost 92,794 72,431 14,895 106,249 44,287 58,771 21,545 164.95%
-
Net Worth 342,018 390,354 417,726 492,128 430,907 433,296 401,072 -10.08%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 342,018 390,354 417,726 492,128 430,907 433,296 401,072 -10.08%
NOSH 449,906 450,079 448,493 520,000 454,687 450,085 449,532 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -98.48% -83.88% -73.00% 2.05% 4.42% 35.06% -41.23% -
ROE -14.05% -8.71% -1.57% -0.03% 0.34% 7.50% -1.92% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.39 8.75 1.92 20.86 10.19 20.11 3.39 111.14%
EPS -10.68 -7.55 -1.46 -0.03 0.32 7.22 -1.71 239.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7602 0.8673 0.9314 0.9464 0.9477 0.9627 0.8922 -10.13%
Adjusted Per Share Value based on latest NOSH - 520,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.36 8.73 1.91 24.04 10.27 20.06 3.38 111.15%
EPS -10.65 -7.53 -1.45 -0.03 0.32 7.20 -1.70 240.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.8652 0.9259 1.0908 0.9551 0.9604 0.889 -10.08%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.41 0.40 0.38 0.45 0.44 0.49 -
P/RPS 3.85 4.68 20.84 1.82 4.42 2.19 14.44 -58.60%
P/EPS -3.75 -5.43 -27.40 -1,266.67 140.63 6.09 -28.65 -74.25%
EY -26.70 -18.42 -3.65 -0.08 0.71 16.41 -3.49 288.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.43 0.40 0.47 0.46 0.55 -2.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 23/02/11 29/11/10 25/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.34 0.40 0.41 0.38 0.36 0.44 0.46 -
P/RPS 3.27 4.57 21.36 1.82 3.53 2.19 13.56 -61.29%
P/EPS -3.18 -5.30 -28.08 -1,266.67 112.50 6.09 -26.90 -75.94%
EY -31.41 -18.88 -3.56 -0.08 0.89 16.41 -3.72 315.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.44 0.40 0.38 0.46 0.52 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment