[KHSB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 122.92%
YoY- -21.08%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 102,576 37,099 61,734 32,349 50,944 54,657 92,535 7.08%
PBT 11,338 8,022 20,748 921 5,194 190 3,000 142.04%
Tax -5,946 -5,789 -2,637 -46 -5,253 954 40 -
NP 5,392 2,233 18,111 875 -59 1,144 3,040 46.37%
-
NP to SH 3,355 1,846 15,563 146 -637 1,157 3,290 1.30%
-
Tax Rate 52.44% 72.16% 12.71% 4.99% 101.14% -502.11% -1.33% -
Total Cost 97,184 34,866 43,623 31,474 51,003 53,513 89,495 5.63%
-
Net Worth 447,663 446,867 444,580 515,136 424,988 424,886 429,187 2.84%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 447,663 446,867 444,580 515,136 424,988 424,886 429,187 2.84%
NOSH 447,619 450,243 449,797 486,666 445,714 445,000 450,684 -0.45%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.26% 6.02% 29.34% 2.70% -0.12% 2.09% 3.29% -
ROE 0.75% 0.41% 3.50% 0.03% -0.15% 0.27% 0.77% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.92 8.24 13.72 6.65 11.43 12.28 20.53 7.59%
EPS 0.75 0.41 3.46 0.03 -0.14 0.26 0.73 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0001 0.9925 0.9884 1.0585 0.9535 0.9548 0.9523 3.30%
Adjusted Per Share Value based on latest NOSH - 486,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.74 8.22 13.68 7.17 11.29 12.11 20.51 7.10%
EPS 0.74 0.41 3.45 0.03 -0.14 0.26 0.73 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9922 0.9905 0.9854 1.1418 0.942 0.9417 0.9513 2.83%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.92 0.94 0.72 0.82 0.18 0.20 0.20 -
P/RPS 4.01 11.41 5.25 12.34 1.57 1.63 0.97 156.91%
P/EPS 122.75 229.27 20.81 2,733.33 -125.95 76.92 27.40 171.01%
EY 0.81 0.44 4.81 0.04 -0.79 1.30 3.65 -63.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.73 0.77 0.19 0.21 0.21 167.01%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 28/08/07 30/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.66 0.90 1.15 0.63 0.26 0.22 0.21 -
P/RPS 2.88 10.92 8.38 9.48 2.27 1.79 1.02 99.39%
P/EPS 88.06 219.51 33.24 2,100.00 -181.92 84.62 28.77 110.38%
EY 1.14 0.46 3.01 0.05 -0.55 1.18 3.48 -52.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 1.16 0.60 0.27 0.23 0.22 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment