[APOLLO] QoQ Quarter Result on 30-Apr-2008 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -3.61%
YoY- -13.25%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 36,044 49,018 48,944 49,268 48,125 43,133 40,618 -7.62%
PBT 4,719 4,047 7,457 4,025 6,726 5,557 8,056 -29.87%
Tax -961 -530 -1,379 1,186 -1,320 -1,329 -1,927 -36.98%
NP 3,758 3,517 6,078 5,211 5,406 4,228 6,129 -27.71%
-
NP to SH 3,758 3,517 6,078 5,211 5,406 4,228 6,129 -27.71%
-
Tax Rate 20.36% 13.10% 18.49% -29.47% 19.63% 23.92% 23.92% -
Total Cost 32,286 45,501 42,866 44,057 42,719 38,905 34,489 -4.28%
-
Net Worth 181,503 186,241 183,139 176,630 177,797 180,629 176,828 1.74%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 7,992 - 7,992 - -
Div Payout % - - - 153.37% - 189.04% - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 181,503 186,241 183,139 176,630 177,797 180,629 176,828 1.74%
NOSH 79,957 79,931 79,973 79,923 80,088 79,924 80,013 -0.04%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 10.43% 7.17% 12.42% 10.58% 11.23% 9.80% 15.09% -
ROE 2.07% 1.89% 3.32% 2.95% 3.04% 2.34% 3.47% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 45.08 61.32 61.20 61.64 60.09 53.97 50.76 -7.57%
EPS 4.70 4.40 7.60 6.52 6.75 5.29 7.66 -27.68%
DPS 0.00 0.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.27 2.33 2.29 2.21 2.22 2.26 2.21 1.79%
Adjusted Per Share Value based on latest NOSH - 79,923
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 45.06 61.27 61.18 61.59 60.16 53.92 50.77 -7.61%
EPS 4.70 4.40 7.60 6.51 6.76 5.29 7.66 -27.68%
DPS 0.00 0.00 0.00 9.99 0.00 9.99 0.00 -
NAPS 2.2688 2.328 2.2892 2.2079 2.2225 2.2579 2.2104 1.74%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 2.35 2.39 2.66 2.78 2.85 3.00 2.91 -
P/RPS 5.21 3.90 4.35 4.51 4.74 5.56 5.73 -6.11%
P/EPS 50.00 54.32 35.00 42.64 42.22 56.71 37.99 19.99%
EY 2.00 1.84 2.86 2.35 2.37 1.76 2.63 -16.61%
DY 0.00 0.00 0.00 3.60 0.00 3.33 0.00 -
P/NAPS 1.04 1.03 1.16 1.26 1.28 1.33 1.32 -14.63%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 26/03/09 19/12/08 26/09/08 26/06/08 27/03/08 27/12/07 26/09/07 -
Price 2.31 2.34 2.53 2.61 2.63 2.93 2.86 -
P/RPS 5.12 3.82 4.13 4.23 4.38 5.43 5.63 -6.10%
P/EPS 49.15 53.18 33.29 40.03 38.96 55.39 37.34 20.00%
EY 2.03 1.88 3.00 2.50 2.57 1.81 2.68 -16.83%
DY 0.00 0.00 0.00 3.83 0.00 3.41 0.00 -
P/NAPS 1.02 1.00 1.10 1.18 1.18 1.30 1.29 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment