[SURIA] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 13.9%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 71,536 78,954 73,829 66,430 80,338 69,765 63,953 7.73%
PBT 22,365 18,712 19,748 -281 18,970 16,538 14,045 36.24%
Tax -5,384 -3,803 -4,890 -1,741 -5,049 -4,132 -3,415 35.34%
NP 16,981 14,909 14,858 -2,022 13,921 12,406 10,630 36.53%
-
NP to SH 16,981 14,909 14,858 -2,022 13,921 12,406 10,630 36.53%
-
Tax Rate 24.07% 20.32% 24.76% - 26.62% 24.98% 24.31% -
Total Cost 54,555 64,045 58,971 68,452 66,417 57,359 53,323 1.53%
-
Net Worth 1,158,823 1,141,761 1,132,044 1,089,957 1,206,361 1,192,424 1,188,655 -1.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,187 5,187 - 6,916 - 8,645 - -
Div Payout % 30.55% 34.79% - 0.00% - 69.69% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,158,823 1,141,761 1,132,044 1,089,957 1,206,361 1,192,424 1,188,655 -1.67%
NOSH 345,845 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 23.74% 18.88% 20.12% -3.04% 17.33% 17.78% 16.62% -
ROE 1.47% 1.31% 1.31% -0.19% 1.15% 1.04% 0.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.68 22.83 21.35 19.21 23.23 20.17 18.49 7.72%
EPS 4.91 4.31 4.30 -0.58 4.03 3.59 3.07 36.64%
DPS 1.50 1.50 0.00 2.00 0.00 2.50 0.00 -
NAPS 3.3507 3.3016 3.2735 3.1518 3.4884 3.4481 3.4372 -1.68%
Adjusted Per Share Value based on latest NOSH - 345,845
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.68 22.83 21.35 19.21 23.23 20.17 18.49 7.72%
EPS 4.91 4.31 4.30 -0.58 4.03 3.59 3.07 36.64%
DPS 1.50 1.50 0.00 2.00 0.00 2.50 0.00 -
NAPS 3.3507 3.3014 3.2733 3.1516 3.4882 3.4479 3.437 -1.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.94 2.00 2.22 1.93 1.52 1.22 1.22 -
P/RPS 9.38 8.76 10.40 10.05 6.54 6.05 6.60 26.32%
P/EPS 39.51 46.39 51.67 -330.09 37.76 34.01 39.69 -0.30%
EY 2.53 2.16 1.94 -0.30 2.65 2.94 2.52 0.26%
DY 0.77 0.75 0.00 1.04 0.00 2.05 0.00 -
P/NAPS 0.58 0.61 0.68 0.61 0.44 0.35 0.35 39.90%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 24/05/24 29/02/24 30/11/23 28/08/23 19/05/23 -
Price 1.87 1.90 1.90 2.16 1.79 1.50 1.27 -
P/RPS 9.04 8.32 8.90 11.24 7.71 7.44 6.87 20.02%
P/EPS 38.09 44.07 44.22 -369.42 44.47 41.81 41.32 -5.26%
EY 2.63 2.27 2.26 -0.27 2.25 2.39 2.42 5.68%
DY 0.80 0.79 0.00 0.93 0.00 1.67 0.00 -
P/NAPS 0.56 0.58 0.58 0.69 0.51 0.44 0.37 31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment