[SURIA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 4.73%
YoY- 612.73%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 80,338 69,765 63,953 100,553 73,374 57,679 70,968 8.61%
PBT 18,970 16,538 14,045 17,977 23,178 9,226 17,438 5.76%
Tax -5,049 -4,132 -3,415 1,680 -4,409 -2,036 -3,545 26.56%
NP 13,921 12,406 10,630 19,657 18,769 7,190 13,893 0.13%
-
NP to SH 13,921 12,406 10,630 19,657 18,769 7,190 13,893 0.13%
-
Tax Rate 26.62% 24.98% 24.31% -9.35% 19.02% 22.07% 20.33% -
Total Cost 66,417 57,359 53,323 80,896 54,605 50,489 57,075 10.62%
-
Net Worth 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 3.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 8,645 - 5,187 - - - -
Div Payout % - 69.69% - 26.39% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 3.43%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.33% 17.78% 16.62% 19.55% 25.58% 12.47% 19.58% -
ROE 1.15% 1.04% 0.89% 1.67% 1.61% 0.62% 1.21% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.23 20.17 18.49 29.08 21.22 16.68 20.52 8.61%
EPS 4.03 3.59 3.07 5.68 5.43 2.08 4.02 0.16%
DPS 0.00 2.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.4884 3.4481 3.4372 3.408 3.3657 3.3365 3.3157 3.43%
Adjusted Per Share Value based on latest NOSH - 345,820
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.23 20.17 18.49 29.07 21.22 16.68 20.52 8.61%
EPS 4.03 3.59 3.07 5.68 5.43 2.08 4.02 0.16%
DPS 0.00 2.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.4882 3.4479 3.437 3.4078 3.3655 3.3363 3.3155 3.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.22 1.22 1.13 1.04 1.14 1.18 -
P/RPS 6.54 6.05 6.60 3.89 4.90 6.83 5.75 8.95%
P/EPS 37.76 34.01 39.69 19.88 19.16 54.83 29.37 18.21%
EY 2.65 2.94 2.52 5.03 5.22 1.82 3.40 -15.29%
DY 0.00 2.05 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.35 0.33 0.31 0.34 0.36 14.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 19/05/23 28/02/23 30/11/22 23/08/22 19/05/22 -
Price 1.79 1.50 1.27 1.18 1.06 1.08 1.15 -
P/RPS 7.71 7.44 6.87 4.06 5.00 6.48 5.60 23.73%
P/EPS 44.47 41.81 41.32 20.76 19.53 51.95 28.63 34.08%
EY 2.25 2.39 2.42 4.82 5.12 1.93 3.49 -25.35%
DY 0.00 1.67 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.37 0.35 0.31 0.32 0.35 28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment