[SURIA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 403.73%
YoY- 54.83%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 100,553 73,374 57,679 70,968 68,457 59,278 62,357 37.39%
PBT 17,977 23,178 9,226 17,438 11,326 13,485 21,939 -12.40%
Tax 1,680 -4,409 -2,036 -3,545 -8,568 -3,135 -5,182 -
NP 19,657 18,769 7,190 13,893 2,758 10,350 16,757 11.19%
-
NP to SH 19,657 18,769 7,190 13,893 2,758 10,350 16,757 11.19%
-
Tax Rate -9.35% 19.02% 22.07% 20.33% 75.65% 23.25% 23.62% -
Total Cost 80,896 54,605 50,489 57,075 65,699 48,928 45,600 46.39%
-
Net Worth 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 1,132,078 2.71%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 5,187 - - - 5,187 - - -
Div Payout % 26.39% - - - 188.08% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 1,132,078 2.71%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.55% 25.58% 12.47% 19.58% 4.03% 17.46% 26.87% -
ROE 1.67% 1.61% 0.62% 1.21% 0.24% 0.91% 1.48% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.08 21.22 16.68 20.52 19.80 17.14 18.03 37.41%
EPS 5.68 5.43 2.08 4.02 0.79 2.99 4.85 11.07%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.408 3.3657 3.3365 3.3157 3.2735 3.2805 3.2736 2.71%
Adjusted Per Share Value based on latest NOSH - 345,820
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.07 21.22 16.68 20.52 19.79 17.14 18.03 37.37%
EPS 5.68 5.43 2.08 4.02 0.80 2.99 4.85 11.07%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.4078 3.3655 3.3363 3.3155 3.2733 3.2803 3.2734 2.71%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.13 1.04 1.14 1.18 1.19 1.14 1.09 -
P/RPS 3.89 4.90 6.83 5.75 6.01 6.65 6.04 -25.36%
P/EPS 19.88 19.16 54.83 29.37 149.21 38.09 22.49 -7.87%
EY 5.03 5.22 1.82 3.40 0.67 2.63 4.45 8.48%
DY 1.33 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 0.33 0.31 0.34 0.36 0.36 0.35 0.33 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 23/08/22 19/05/22 28/02/22 29/11/21 24/08/21 -
Price 1.18 1.06 1.08 1.15 1.26 1.15 1.06 -
P/RPS 4.06 5.00 6.48 5.60 6.37 6.71 5.88 -21.82%
P/EPS 20.76 19.53 51.95 28.63 157.99 38.42 21.88 -3.43%
EY 4.82 5.12 1.93 3.49 0.63 2.60 4.57 3.60%
DY 1.27 0.00 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 0.35 0.31 0.32 0.35 0.38 0.35 0.32 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment